Frontierby eninvs

Language: EN · RU

← Company

ID_GOTO 2025-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_GOTO/2025-12-31_FY_GOTO_Q4_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue18 322 117Row: revenue (mln IDR, batch apply) · dashboard=18,322,117.000 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit-0.3783Row: operating_profit (mln IDR, batch apply) · dashboard=-0.378 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A0Row: Beban penyusutan dan amortisasi; (748,552); (744,175) Depreciation and amortization expenses · dashboard=0.000 mln · pages 17 — [DA PL page 17] Beban penyusutan dan amortisasi | 26 | (748,552) | | (744,175) Depreciation and amortization expenses
EBITDA-0.3783Row: computed as operating_profit + da · dashboard=-0.378 mln — computed as operating_profit + da
Net profit-415 081Row: Beban pajak penghasilan; (415,081); (189,025); Income tax expenses (after income tax row) · dashboard=-415,081.000 mln · pages 17 — [PL page 17] Beban pajak penghasilan | 11c | (415,081) | (189,025) | Income tax expenses (after income tax row)
Cash21.76Row: Kas dan setara kas; 21,755,165; 19,177,524; Cash and cash equivalents · dashboard=21.755 mln · pages 15 — [BS page 15] Kas dan setara kas | 4 | 21,755,165 | 19,177,524 | Cash and cash equivalents
Debt short0Row: not found · dashboard=0.000 mln · pages 15 — [BS page 15] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 15 — [BS page 15] not found
Net debt-21.76Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 21.76 = net debt -21.76.Row: net_debt (mln IDR, batch apply) · dashboard=-21.755 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF-622.11Row: K as bersih yang diperoleh dari/; Net cash provided from/ · dashboard=-622.114 mln · pages 21 — [CF page 21] K as bersih yang diperoleh dari/ | | | Net cash provided from/
Investing CF-0.6221Row: K as bersih yang diperoleh dari/; Net cash provided from/ · dashboard=-0.622 mln · pages 21 — [CF page 21] K as bersih yang diperoleh dari/ | | | Net cash provided from/
AssetsRow: Investasi lain-lain; 2,327,235; 3,047,655; Other investments [merged@29] investasi lain-lain 15 2,327,235 3,047,655 other investments aset pajak tangguhan 11d 54,079 5,421 d · pages 15 — [BS page 15] Investasi lain-lain | 15 | 2,327,235 | 3,047,655 | Other investments [merged@29] investasi lain-lain 15 2,327,235 3,047,655 oth …
Equity28.71Row: total_equity (mln IDR, batch apply) · dashboard=28.712 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · Warnings

Net debt formulanet_debt -22 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -22.
EBITDA = OP + D&AEBITDA (-0) ≈ OP (-0) + D&A (0) = -0.
Net profit vs operating profitNet profit (-415,081) sits within a plausible band vs operating profit (-0).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (4,374,588 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L17, 18
BS15, 16
CF21, 22

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used