Frontierby eninvs

Language: EN · RU

← Company

ID_KLBF 2024-03-31 Q1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_KLBF/2024-03-31_Q1_KLBF_Q1_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue8 363.03Row: revenue (mln IDR, batch apply) · dashboard=8,363.029 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit1 267.57Row: operating_profit (mln IDR, batch apply) · dashboard=1,267.574 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A179.63Row: Penyusutan (segment note) (CF unknown method; scale x1.0; mln) · dashboard=179.628 mln — [DeepSeek/line] Penyusutan (segment note) (CF unknown method; scale x1.0; mln)
EBITDA1 447.2Row: operating_profit + da (mln) · dashboard=1,447.202 mln — operating_profit + da (mln)
Net profit957.56Row: net_profit (mln IDR, batch apply) · dashboard=957.560 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash4 080.25Row: cash (mln IDR, batch apply) · dashboard=4,080.251 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short280.97Row: debt_short (mln IDR, batch apply) · dashboard=280.968 mln — [DeepSeek] debt_short (mln IDR, batch apply)
Debt long420.25Row: debt_long (mln IDR, batch apply) · dashboard=420.246 mln — [DeepSeek] debt_long (mln IDR, batch apply)
Net debt-3 379.04Components: short debt 280.97 + long debt 420.25 + other financial liab. 0 + NCI 0 − cash 4 080.25 = net debt -3 379.04.Row: net_debt (mln IDR, batch apply) · dashboard=-3,379.037 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF1 206.51
Investing CF-306.11
Assets28 960.26Row: total_assets (mln IDR, batch apply) · dashboard=28,960.263 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity24 111.78Row: total_equity (mln IDR, batch apply) · dashboard=24,111.780 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 4,848; known debt components fit within that envelope.
Net debt formulanet_debt -3,379 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -3,379.
EBITDA = OP + D&AEBITDA (1,447) ≈ OP (1,268) + D&A (180) = 1,447.
Net profit vs operating profitNet profit (958) sits within a plausible band vs operating profit (1,268).
Cash ≤ total assetsCash (4,080) ≤ total assets (28,960).

Statement pages (discovery)

FormPages
P&L8, 9
BS5, 6, 7
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used