Frontierby eninvs

Language: EN · RU

← Company

ID_MIKA 2024-09-30 9M — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_MIKA/2024-09-30_9M_MIKA_Q3_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue3 618.98
Operating profit1 122.46
D&A226.58Row: Beban penyusutan + Amortisasi (CF direct method; scale x1.0; mln) · dashboard=226.576 mln — [DeepSeek/line] Beban penyusutan + Amortisasi (CF direct method; scale x1.0; mln)
EBITDA1 349.04Row: operating_profit + da (mln) · dashboard=1,349.039 mln — operating_profit + da (mln)
Net profit872.89
Cash1 482.1
Debt short0.001138
Debt long0.001916
Net debt-1 482.09Components: short debt 0.001138 + long debt 0.001916 + other financial liab. 0 + NCI 0 − cash 1 482.1 = net debt -1 482.09.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-1,482.093 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF1 224.14
Investing CF-18.4
Assets7 914.85
Equity6 222.04

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,693; known debt components fit within that envelope.
Net debt formulanet_debt -1,482 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -1,482.
EBITDA = OP + D&AEBITDA (1,349) ≈ OP (1,122) + D&A (227) = 1,349.
Net profit vs operating profitNet profit (873) sits within a plausible band vs operating profit (1,122).
Cash ≤ total assetsCash (1,482) ≤ total assets (7,915).
Debt step-change vs prior periodDebt fell 100% (3 → 0); financing cash flow -68,401 is consistent with the repayment.

Statement pages (discovery)

FormPages
P&L59, 60, 61
BS78, 79, 80
CF80, 81

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used