Frontierby eninvs

Language: EN · RU

← Company

ID_MIKA 2025-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_MIKA/2025-06-30_H1_MIKA_Q2_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue2 563.46Row: revenue (mln IDR, batch apply) · dashboard=2,563.460 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit805.21Row: operating_profit (mln IDR, batch apply) · dashboard=805.208 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A166.47Row: Penyusutan aset tetap (Catatan 10) + Amortisasi aset takberwujud (Catatan 11) + Penyusutan aset hak guna (Catatan 12) (CF direct method; scale x1000.0; mln) · dashboard=166.470 mln — [DeepSeek/line] Penyusutan aset tetap (Catatan 10) + Amortisasi aset takberwujud (Catatan 11) + Penyusutan aset hak guna (Catatan 12) (CF di …
EBITDA971.68Row: operating_profit + da (mln) · dashboard=971.678 mln — operating_profit + da (mln)
Net profit639.73Row: net_profit (mln IDR, batch apply) · dashboard=639.725 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash2 241.32Row: cash (mln IDR, batch apply) · dashboard=2,241.324 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short0.001147Row: debt_short (mln IDR, batch apply) · dashboard=0.001 mln — [DeepSeek] debt_short (mln IDR, batch apply)
Debt long0.0004625Row: debt_long (mln IDR, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_long (mln IDR, batch apply)
Net debt-2 241.32Components: short debt 0.001147 + long debt 0.0004625 + other financial liab. 0 + NCI 0 − cash 2 241.32 = net debt -2 241.32.Row: net_debt (mln IDR, batch apply) · dashboard=-2,241.322 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF738.29
Investing CF
Assets8 989.01Row: total_assets (mln IDR, batch apply) · dashboard=8,989.009 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity6 540.44Row: total_equity (mln IDR, batch apply) · dashboard=6,540.438 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 2,449; known debt components fit within that envelope.
Net debt formulanet_debt -2,241 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -2,241.
EBITDA = OP + D&AEBITDA (972) ≈ OP (805) + D&A (166) = 972.
Net profit vs operating profitNet profit (640) sits within a plausible band vs operating profit (805).
Cash ≤ total assetsCash (2,241) ≤ total assets (8,989).
Debt step-change vs prior periodDebt fell 100% (2 → 0); financing cash flow -857 is consistent with the repayment.
subtotal_BS_Total Aset Lancar 3.860.246.359.123 3.320.528.5Total Aset Lancar 3.860.246.359.123 3.320.528.580.340 Total Current Assets: Σ detail = 3,917,296,460,652, reported 3,860,246,359,123, diff +57,050,101,529 (1.5%, 13 lines).
subtotal_BS_Total Aset Tidak Lancar 5.128.762.811.808 4.926Total Aset Tidak Lancar 5.128.762.811.808 4.926.660.326.940 Total Non-Current Assets: Σ detail = 5,128,762,811,808, reported 5,128,762,811,808, diff +0 (0.0%, 9 lines).
subtotal_BS_Total Liabilitas Jangka Pendek 1.351.131.290.14Total Liabilitas Jangka Pendek 1.351.131.290.141 700.429.903.111 Total Current Liabilities: Σ detail = 10,340,140,461,072 ≠ reported 1,351,131,290,141; diff +8,989,009,170,931 (86.9% of scale, 10 lines).
subtotal_BS_Total Liabilitas Jangka Panjang 224.456.647.995Total Liabilitas Jangka Panjang 224.456.647.995 216.313.627.627 Total Non-Current Liabilities: Σ detail = 224,456,647,995, reported 224,456,647,995, diff +0 (0.0%, 3 lines).
subtotal_P&L_LABA BRUTO 1.401.913.393.024 1.318.173.258.533 LABA BRUTO 1.401.913.393.024 1.318.173.258.533 GROSS PROFIT: Σ detail = 1,401,913,395,049, reported 1,401,913,393,024, diff +2,025 (0.0%, 3 lines).

Statement pages (discovery)

FormPages
P&L6
BS4, 5
CF8

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue2 563.46
Operating profit805.21
EBITDA971.68
Net profit639.73
D&A166.47
P&L — PDF page 6
PDF page scan — P&L — 6
P&L PDF page 6

Camelot table (pages 6, primary page 6).

#Joined labelLine itemCatatan/ → Notes20252024NET REVENUE → COST OF REVENUE
0Catatan/ 2025 2024Catatan/20252024
1Notes Rp RpNotesRpRp
2PENDAPATAN BERSIH 21 2.563.460.446.888 2.452.497.795.842 NET REVENUEPENDAPATAN BERSIH212.563.460.446.8882.452.497.795.842NET REVENUE
3BEBAN POKOK PENDAPATAN 22 (1.161.547.053.864) (1.134.324.537.309) COST OF REVENUEBEBAN POKOK PENDAPATAN22(1.161.547.053.864)(1.134.324.537.309)COST OF REVENUE
4LABA BRUTO 1.401.913.393.024 1.318.173.258.533 GROSS PROFITLABA BRUTO1.401.913.393.0241.318.173.258.533GROSS PROFIT
5Beban Usaha 23 (611.238.830.317) (562.991.047.394) Operating ExpensesBeban Usaha23(611.238.830.317)(562.991.047.394)Operating Expenses
6Pendapatan Lain-lain 24 17.231.959.936 23.181.460.700 Other IncomePendapatan Lain-lain2417.231.959.93623.181.460.700Other Income
7Beban Lain-lain (2.698.406.163) (445.912.318) Other ExpensesBeban Lain-lain(2.698.406.163)(445.912.318)Other Expenses
8LABA USAHA 805.208.116.480 777.917.759.521 INCOME FROM OPERATIONSLABA USAHA805.208.116.480777.917.759.521INCOME FROM OPERATIONS
9Pendapatan Keuangan 25 64.255.844.778 45.130.402.340 Finance IncomePendapatan Keuangan2564.255.844.77845.130.402.340Finance Income
10Beban Keuangan (7.622.384.822) (8.701.658.165) Finance CostsBeban Keuangan(7.622.384.822)(8.701.658.165)Finance Costs
11LABA SEBELUM PAJAK PROFIT BEFORELABA SEBELUM PAJAKPROFIT BEFORE
12PENGHASILAN 861.841.576.436 814.346.503.696 INCOME TAXPENGHASILAN861.841.576.436814.346.503.696INCOME TAX
13BEBAN PAJAK PENGHASILAN INCOME TAX EXPENSESBEBAN PAJAK PENGHASILANINCOME TAX EXPENSES
14Kini 15d (184.531.829.575) (174.974.319.087) CurrentKini15d(184.531.829.575)(174.974.319.087)Current
15Tangguhan 15d 6.320.688.745 5.669.515.825 DeferredTangguhan15d6.320.688.7455.669.515.825Deferred
16BEBAN PAJAK PENGHASILAN - INCOME TAX EXPENSE -BEBAN PAJAK PENGHASILAN -INCOME TAX EXPENSE -
17BERSIH (178.211.140.830) (169.304.803.262) NETBERSIH(178.211.140.830)(169.304.803.262)NET
18LABA BERSIH NET PROFITLABA BERSIHNET PROFIT
19TAHUN BERJALAN 683.630.435.606 645.041.700.434 FOR THE YEARTAHUN BERJALAN683.630.435.606645.041.700.434FOR THE YEAR
20PENGHASILAN KOMPREHENSIF OTHER COMPREHENSIVEPENGHASILAN KOMPREHENSIFOTHER COMPREHENSIVE
21LAIN: INCOME:LAIN:INCOME:
22Pos Yang Tidak Akan Items That Will Not bePos Yang Tidak AkanItems That Will Not be
23Direklasifikasi ke Laba Rugi: Reclassified to Profit or LossDireklasifikasi ke Laba Rugi:Reclassified to Profit or Loss
24Keuntungan yang belum direalisasi Unrealized gain ofKeuntungan yang belum direalisasiUnrealized gain of
25atas aset keuangan lainnya 7 732.090.100 -- other current assetsatas aset keuangan lainnya7732.090.100--other current assets
26Total Penghasilan Total Other ComprehensiveTotal PenghasilanTotal Other Comprehensive
27Komprehensif Lain 732.090.100 -- IncomeKomprehensif Lain732.090.100--Income
28TOTAL PENGHASILANTOTAL PENGHASILAN
29KOMPREHENSIF TAHUN TOTAL COMPREHENSIVEKOMPREHENSIF TAHUNTOTAL COMPREHENSIVE
30BERJALAN 684.362.525.706 645.041.700.434 INCOME FOR THE YEARBERJALAN684.362.525.706645.041.700.434INCOME FOR THE YEAR
31Total Laba Bersih Yang Dapat Total net profitTotal Laba Bersih Yang DapatTotal net profit
32Diatribusikan Kepada: attributable to:Diatribusikan Kepada:attributable to:
33Pemilik Entitas Induk 639.725.007.180 600.565.094.997 Owners of the Parent EntityPemilik Entitas Induk639.725.007.180600.565.094.997Owners of the Parent Entity
34Kepentingan Nonpengendali 43.905.428.426 44.476.605.437 Non-Controlling InterestKepentingan Nonpengendali43.905.428.42644.476.605.437Non-Controlling Interest
35Total 683.630.435.606 645.041.700.434 TotalTotal683.630.435.606645.041.700.434Total
36Total Penghasilan Komprehensif Total Comprehensive IncomeTotal Penghasilan KomprehensifTotal Comprehensive Income
37Yang Dapat Diatribusikan Kepada: Attributable to:Yang Dapat Diatribusikan Kepada:Attributable to:
38Pemilik Entitas Induk 640.267.470.192 600.565.094.997 Owners of the Parent EntityPemilik Entitas Induk640.267.470.192600.565.094.997Owners of the Parent Entity
39Kepentingan Nonpengendali 44.095.055.514 44.476.605.437 Non-Controlling InterestKepentingan Nonpengendali44.095.055.51444.476.605.437Non-Controlling Interest
40Total 684.362.525.706 645.041.700.434 TotalTotal684.362.525.706645.041.700.434Total
41LABA BERSIH PER SAHAM BASIC AND DILUTEDLABA BERSIH PER SAHAMBASIC AND DILUTED
42DASAR DAN DILUSIAN 26 46,00 43,18 EARNINGS PER SHAREDASAR DAN DILUSIAN2646,0043,18EARNINGS PER SHARE

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
4LABA BRUTO 1.401.913.393.024 1.318.173.258.533 GROSS PROFIT1401.913e91401.913e90.0000OK (3 lines)

BS

Extracted metrics for this form (this period row)

MetricValue
Cash2 241.32
Debt Short0.001147
Debt Long0.0004625
Assets8 989.01
Equity6 540.44
Net debt-2 241.32
BS — PDF page 4
PDF page scan — BS — 4
BS PDF page 4

Camelot table (pages 4, primary page 4).

#Joined labelLine itemCatatan/ → Notes20252024ASSETS → CURRENT ASSETS
0Catatan/ 30 Juni 2025/ 31 Desember 2024/Catatan/30 Juni 2025/31 Desember 2024/
1Notes June 30, 2025 December 31, 2024NotesJune 30, 2025December 31, 2024
2ASET ASSETSASETASSETS
3ASET LANCAR CURRENT ASSETSASET LANCARCURRENT ASSETS
4Kas dan Setara Kas 4, 29 2.241.324.009.402 1.067.636.241.316 Cash And Cash EquivalentsKas dan Setara Kas4, 292.241.324.009.4021.067.636.241.316Cash And Cash Equivalents
5Investasi Jangka Pendek 5, 29 507.244.865.000 1.364.394.865.000 Short-Term InvestmentsInvestasi Jangka Pendek5, 29507.244.865.0001.364.394.865.000Short-Term Investments
6Piutang Usaha, neto 6, 29 860.085.390.748 723.194.941.498 Trade Receivables, netPiutang Usaha, neto6, 29860.085.390.748723.194.941.498Trade Receivables, net
7Piutang Lain-Lain 29 57.050.101.469 Other ReceivablesPiutang Lain-Lain2957.050.101.469Other Receivables
8Pihak Berelasi 27 1.807.750.056 830.083.344 Related PartiesPihak Berelasi271.807.750.056830.083.344Related Parties
9Pihak Ketiga 55.242.351.413 48.919.738.767 Third PartiesPihak Ketiga55.242.351.41348.919.738.767Third Parties
10Aset Keuangan Lancar Lainnya 7a, 29 72.236.868.630 30.000.000.000 Other Current Financial AssetsAset Keuangan Lancar Lainnya7a, 2972.236.868.63030.000.000.000Other Current Financial Assets
11Persediaan 8 59.217.529.234 62.671.989.340 InventoriesPersediaan859.217.529.23462.671.989.340Inventories
12Biaya Dibayar di Muka dan Prepaid Expenses andBiaya Dibayar di Muka danPrepaid Expenses and
13Uang Muka 61.244.293.415 19.137.065.768 AdvancesUang Muka61.244.293.41519.137.065.768Advances
14Pajak Dibayar di Muka 15a 25.294.844 148.124.559 Prepaid TaxPajak Dibayar di Muka15a25.294.844148.124.559Prepaid Tax
15Aset Lancar Lainnya 1.818.006.381 3.595.530.748 Other Current AssetsAset Lancar Lainnya1.818.006.3813.595.530.748Other Current Assets
16Total Aset Lancar 3.860.246.359.123 3.320.528.580.340 Total Current AssetsTotal Aset Lancar3.860.246.359.1233.320.528.580.340Total Current Assets
17ASET TIDAK LANCAR NON-CURRENT ASSETSASET TIDAK LANCARNON-CURRENT ASSETS
18Piutang Lain-Lain 29 Other ReceivablesPiutang Lain-Lain29Other Receivables
19Pihak Berelasi 27 2.776.346.963 1.450.527.713 Related PartiesPihak Berelasi272.776.346.9631.450.527.713Related Parties
20Pihak Ketiga 45.583.624.998 48.333.508.213 Third PartiesPihak Ketiga45.583.624.99848.333.508.213Third Parties
21Advances For Acquisition OfAdvances For Acquisition Of
22Uang Muka Perolehan Aset Tetap 9 109.190.991.229 105.092.940.214 Fixed AssetsUang Muka Perolehan Aset Tetap9109.190.991.229105.092.940.214Fixed Assets
23Aset Tetap, neto 10 4.453.429.173.456 4.236.317.680.581 Fixed Assets, netAset Tetap, neto104.453.429.173.4564.236.317.680.581Fixed Assets, net
24Aset Takberwujud, neto 11 429.308.586.246 438.461.444.983 Intangible Assets, netAset Takberwujud, neto11429.308.586.246438.461.444.983Intangible Assets, net
25Aset Hak Guna 12 4.386.787.071 5.290.688.045 Right Used of AssetsAset Hak Guna124.386.787.0715.290.688.045Right Used of Assets
26Aset Pajak Tangguhan 15d 44.197.025.314 39.860.512.111 Deferred Tax AssetsAset Pajak Tangguhan15d44.197.025.31439.860.512.111Deferred Tax Assets
27Taksiran Tagihan Restitusi Pajak Estimated Claim For IncomeTaksiran Tagihan Restitusi PajakEstimated Claim For Income
28Penghasilan 15b 9.360.055.061 21.853.025.080 Tax RefundPenghasilan15b9.360.055.06121.853.025.080Tax Refund
29Aset Keuangan Tidak Lancar Lainnya 7b, 29 30.530.221.470 30.000.000.000 Other Current Financial AssetsAset Keuangan Tidak Lancar Lainnya7b, 2930.530.221.47030.000.000.000Other Current Financial Assets
30Total Aset Tidak Lancar 5.128.762.811.808 4.926.660.326.940 Total Non-Current AssetsTotal Aset Tidak Lancar5.128.762.811.8084.926.660.326.940Total Non-Current Assets
31TOTAL ASET 8.989.009.170.931 8.247.188.907.280 TOTAL ASSETSTOTAL ASET8.989.009.170.9318.247.188.907.280TOTAL ASSETS
32LIABILITAS DAN EKUITAS LIABILITIES AND EQUITYLIABILITAS DAN EKUITASLIABILITIES AND EQUITY
33LIABILITAS LIABILITIESLIABILITASLIABILITIES
34LIABILITAS JANGKA PENDEK CURRENT LIABILITIESLIABILITAS JANGKA PENDEKCURRENT LIABILITIES
35Utang Usaha 13, 29 Trade PayablesUtang Usaha13, 29Trade Payables
36Pihak Berelasi 27 44.318.522.365 44.186.853.677 Related PartiesPihak Berelasi2744.318.522.36544.186.853.677Related Parties
37Pihak Ketiga 189.527.690.489 171.763.689.988 Third PartiesPihak Ketiga189.527.690.489171.763.689.988Third Parties
38Utang Lain-Lain 29 Other PayablesUtang Lain-Lain29Other Payables
39Pihak Berelasi 27 2.305.479.955 2.149.501.621 Related PartiesPihak Berelasi272.305.479.9552.149.501.621Related Parties
40Pihak Ketiga 105.932.507.655 96.053.334.051 Third PartiesPihak Ketiga105.932.507.65596.053.334.051Third Parties
41Utang Dividen 598.021.704.500 -- Dividend PayableUtang Dividen598.021.704.500--Dividend Payable
42Uang Muka Pasien 30.583.462.904 28.570.171.987 Advances From PatientsUang Muka Pasien30.583.462.90428.570.171.987Advances From Patients
43Beban Akrual 14, 29 261.862.960.246 246.642.133.807 Accrued ExpensesBeban Akrual14, 29261.862.960.246246.642.133.807Accrued Expenses
44Utang Pajak 15c 117.432.244.163 109.917.500.116 Taxes PayableUtang Pajak15c117.432.244.163109.917.500.116Taxes Payable
45Bagian Jangka Pendek Atas - Short-Term Liabilities Net Of -Bagian Jangka Pendek Atas -Short-Term Liabilities Net Of -
46Liabilitas Jangka Panjang Non Current PortionLiabilitas Jangka PanjangNon Current Portion
47Liabilitas Sewa 17 1.146.717.864 1.146.717.864 Lease LiabilitiesLiabilitas Sewa171.146.717.8641.146.717.864Lease Liabilities
48Total Liabilitas Jangka Pendek 1.351.131.290.141 700.429.903.111 Total Current LiabilitiesTotal Liabilitas Jangka Pendek1.351.131.290.141700.429.903.111Total Current Liabilities
49LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIESLIABILITAS JANGKA PANJANGNON-CURRENT LIABILITIES
50Liabilitas Jangka Panjang Setelah Dikurangi - Long-Term Liabilities Net of -Liabilitas Jangka Panjang Setelah Dikurangi -Long-Term Liabilities Net of -
51dengan Bagian Jangka Pendek: Current Portiondengan Bagian Jangka Pendek:Current Portion
52Liabilitas Sewa 17 462.539.784 462.539.784 Lease LiabilitiesLiabilitas Sewa17462.539.784462.539.784Lease Liabilities
53Liabilitas Imbalan Pasca Kerja 16 221.758.037.342 211.630.841.433 Post-Employment Benefits LiabilitiesLiabilitas Imbalan Pasca Kerja16221.758.037.342211.630.841.433Post-Employment Benefits Liabilities
54Liabilitas Pajak Tangguhan 15d 2.236.070.869 4.220.246.410 Deferred Tax LiabilitiesLiabilitas Pajak Tangguhan15d2.236.070.8694.220.246.410Deferred Tax Liabilities
55Total Liabilitas Jangka Panjang 224.456.647.995 216.313.627.627 Total Non-Current LiabilitiesTotal Liabilitas Jangka Panjang224.456.647.995216.313.627.627Total Non-Current Liabilities
56Total Liabilitas 1.575.587.938.136 916.743.530.738 Total LiabilitiesTotal Liabilitas1.575.587.938.136916.743.530.738Total Liabilities

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
16Total Aset Lancar 3.860.246.359.123 3.320.528.580.340 Total Current Assets3917.296e93860.246e90.0146OK (13 lines)
30Total Aset Tidak Lancar 5.128.762.811.808 4.926.660.326.940 Total Non-Current Assets5128.763e95128.763e90.0000OK (9 lines)
48Total Liabilitas Jangka Pendek 1.351.131.290.141 700.429.903.111 Total Current Liabilities10340.140e91351.131e90.8693Mismatch (10 lines)
55Total Liabilitas Jangka Panjang 224.456.647.995 216.313.627.627 Total Non-Current Liabilities224.457e9224.457e90.0000OK (3 lines)
BS — PDF page 5
PDF page scan — BS — 5
BS PDF page 5

Camelot table (pages 5, primary page 5).

#Joined labelLine itemCatatan/ → Notes20252024EQUITY → Equity Attributable To
0Catatan/ 30 Juni 2025/ 31 Desember 2024/Catatan/30 Juni 2025/31 Desember 2024/
1Notes June 30, 2025 December 31, 2024NotesJune 30, 2025December 31, 2024
2EKUITAS EQUITYEKUITASEQUITY
3Ekuitas Yang Dapat Diatribusikan Equity Attributable ToEkuitas Yang Dapat DiatribusikanEquity Attributable To
4Kepada Pemilik Entitas Induk owners of the parent entityKepada Pemilik Entitas Indukowners of the parent entity
5Modal Saham Nitai Nominal Share Capital - Par Value OfModal Saham Nitai NominalShare Capital - Par Value Of
6Rp10 per Saham Rp10 Per ShareRp10 per SahamRp10 Per Share
7Modal Dasar - Authorized -Modal Dasar -Authorized -
850.000.000.000 Saham 50,000,000,000 Shares50.000.000.000 Saham50,000,000,000 Shares
9Modal Ditempatkan Dan Disetor Penuh Issued And Fully Paid -Modal Ditempatkan Dan Disetor PenuhIssued And Fully Paid -
1013.907.481.500 Saham 18 139.074.815.000 139.074.815.000 13,907,481,500 Shares13.907.481.500 Saham18139.074.815.000139.074.815.00013,907,481,500 Shares
11Tambahan Modal Disetor 19 606.031.284.612 606.031.284.612 Additional Paid-In CapitalTambahan Modal Disetor19606.031.284.612606.031.284.612Additional Paid-In Capital
12Komponen Ekuitas Lainnya 1.011.642.661 117.378.864 Other Component of EquityKomponen Ekuitas Lainnya1.011.642.661117.378.864Other Component of Equity
13Saldo Laba Retained EarningsSaldo LabaRetained Earnings
14Telah Ditentukan Penggunaanya 89.610.027.500 78.146.486.386 AppropriatedTelah Ditentukan Penggunaanya89.610.027.50078.146.486.386Appropriated
15Belum Ditentukan Penggunaanya 5.704.710.071.576 5.673.927.846.998 UnappropriatedBelum Ditentukan Penggunaanya5.704.710.071.5765.673.927.846.998Unappropriated
16Total Ekuitas Yang DapatTotal Ekuitas Yang Dapat
17Diatribusikan Kepada Pemilik Total Equity Attributable ToDiatribusikan Kepada PemilikTotal Equity Attributable To
18Entitas Induk 6.540.437.841.349 6.497.297.811.860 Owners of The Parent EntityEntitas Induk6.540.437.841.3496.497.297.811.860Owners of The Parent Entity
19Kepentingan Non-Pengendali 20 872.983.391.446 833.147.564.682 Non-Controlling InterestsKepentingan Non-Pengendali20872.983.391.446833.147.564.682Non-Controlling Interests
20Total Ekuitas 7.413.421.232.795 7.330.445.376.542 Total EquityTotal Ekuitas7.413.421.232.7957.330.445.376.542Total Equity
21TOTAL LIABILITAS DAN EKUITAS 8.989.009.170.931 8.247.188.907.280 TOTAL LIABILITIES AND EQUITYTOTAL LIABILITAS DAN EKUITAS8.989.009.170.9318.247.188.907.280TOTAL LIABILITIES AND EQUITY

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF738.29
Investing CF
CF — PDF page 8
PDF page scan — CF — 8
CF PDF page 8

Camelot table (pages 8, primary page 8).

#Joined labelLine item2025
0PT MITRA KELUARGA KARYASEHAT Tbk PT MITRA KELUARGA KARYASEHAT TbkPT MITRA KELUARGA KARYASEHAT TbkPT MITRA KELUARGA KARYASEHAT Tbk
1DAN ENTITAS ANAK AND SUBSIDIARIESDAN ENTITAS ANAKAND SUBSIDIARIES
2LAPORAN ARUS KAS INTERIM CONSOLIDATEDLAPORAN ARUS KASINTERIM CONSOLIDATED
3KONSOLIDASIAN INTERIM STATEMENTS OF CASH FLOWSKONSOLIDASIAN INTERIMSTATEMENTS OF CASH FLOWS
4Untuk Periode-periode yang Berakhir For the Period EndedUntuk Periode-periode yang BerakhirFor the Period Ended
5Pada Tanggal 30 Juni 2025 dan 2024 (Tidak Diaudit) June 30, 2025 and 2024 (Unaudited)Pada Tanggal 30 Juni 2025 dan 2024 (Tidak Diaudit)June 30, 2025 and 2024 (Unaudited)
6(Disajikan dalam Rupiah, kecuali dinyatakan lain) (Expressed in Rupiah, unless otherwise stated)(Disajikan dalam Rupiah, kecuali dinyatakan lain)(Expressed in Rupiah, unless otherwise stated)

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used