P/E and EV/EBITDA use LTM from up to four quarter rows when they look comparable (incl. Q2/Q4); if the feed is only Q1 and Q3, we use latest FY profit/EBITDA instead of summing them. P/B is market cap ÷ latest FY equity. Hover multiples for the exact formula. Financial rows: year(period_end) ≥ max(2023, current calendar year − 2) (hide older).
PDF (local):data/raw_pdfs/ID_MIKA/2025-09-30_9M_MIKA_Q3_2025.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric mapping (value → extracted evidence)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
Net profit (1,017) sits within a plausible band vs operating profit (1,282).
✓
Cash ≤ total assets
Cash (1,932) ≤ total assets (8,929).
✓
Debt step-change vs prior period
Debt fell 99% (2 → 0); financing cash flow -58,868 is consistent with the repayment.
Statement pages (discovery)
Form
Pages
P&L
66, 67, 68
BS
87, 88, 89
CF
88, 89, 90
Statement previews & reconstructed tables
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). RevenueOperating profitD&AEBITDANet profitcashdebt_shortdebt_longAssetsEquityOperating CFInvesting CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
P&L
Extracted metrics for this form (this period row)
Metric
Value
Revenue
3 980.51
Operating profit
1 281.65
EBITDA
1 535.34
Net profit
1 016.96
D&A
253.69
Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.
P&L — PDF page 66
PDF page scan — P&L — 66
No Camelot table — OCR (v8) below.
GPU v8 OCR — page 66 (49 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).
#
Joined label
Column 2
Column 3
0
PT MITRA KELUARGA KARYASEHAT Tbk PT MITRA KELUARGA KARYASEHAT Tbk
1
DAN ENTITAS ANAK AND SUBSIDIARIES
2
CATATAN ATAS LAPORAN KEUANGAN NOTES TO THE INTERIM CONSOLIDATED
Total 685.118.295.690 8.682.503.688 693.800.799.378 Total
Total
685.118.295.690
8.682.503.688
693.800.799.378
Total
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
BS — PDF page 88
PDF page scan — BS — 88
Camelot table (pages 88, primary page 88).
#
Joined label
Line item
30. Financial Risk Management and…
0
30. Manajemen Risiko dan Instrumen Keuangan 30. Financial Risk Management and Instrument
30. Manajemen Risiko dan Instrumen Keuangan
30. Financial Risk Management and Instrument
1
(Lanjutan) (Continued)
(Lanjutan)
(Continued)
2
Struktur permodalan Grup terdiri dari ekuitas The Group’s capital structure consists of equity
Struktur permodalan Grup terdiri dari ekuitas
The Group’s capital structure consists of equity
3
yang dapat diatribusikan kepada pemilik entitas attributable
to equity holders of
the parent
yang dapat diatribusikan kepada pemilik entitas
attributable to equity holders of the parent
4
induk
(terdiri dari modal saham,
tambahan entity (consist of share capital, additional paid-
induk (terdiri dari modal saham, tambahan
entity (consist of share capital, additional paid-
5
modal
disetor,saham
treasuri,
penghasilan in capital, treasury shres, other comprehensive
modal disetor,saham treasuri, penghasilan
in capital, treasury shres, other comprehensive
6
komprehensif lain dan saldo laba). Grup tidak income and retained earnings). The Group is
komprehensif lain dan saldo laba). Grup tidak
income and retained earnings). The Group is
7
diharuskan
untuk
memenuhi
persyaratan not
required
to
meet
certain
capital
diharuskan untuk memenuhi persyaratan
not required to meet certain capital
8
permodalan tertentu. requirements.
permodalan tertentu.
requirements.
9
Nilai Wajar Fair Value
Nilai Wajar
Fair Value
10
Tabel
di
bawah
ini menggambarkan
nilai The fair value of financial assets and liabilities
Tabel di bawah ini menggambarkan nilai
The fair value of financial assets and liabilities
11
tercatat dan nilai wajar dari aset dan liabilitas and their carrying amounts are as follows:
tercatat dan nilai wajar dari aset dan liabilitas
and their carrying amounts are as follows:
12
keuangan:
keuangan:
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
CF
Extracted metrics for this form (this period row)
Metric
Value
Operating CF
1 333.18
Investing CF
119.69
Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.
CF — PDF page 88
PDF page scan — CF — 88
No Camelot table — OCR (v8) below.
GPU v8 OCR — page 88 (31 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).
#
Joined label
Column 2
Column 3
Column 4
Column 5
0
PT MITRA KELUARGA KARYASEHAT Tbk PT MITRA KELUARGA KARYASEHAT Tbk
1
DAN ENTITAS ANAK AND SUBSIDIARIES
2
CATATAN ATAS LAPORAN KEUANGAN NOTES TO THE INTERIM CONSOLIDATED
