Frontierby eninvs

Language: EN · RU

← Company

ID_MIKA 2025-12-31 FY — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_MIKA/2025-12-31_FY_MIKA_Q4_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue5 368.32Row: revenue (mln IDR, batch apply) · dashboard=5,368.322 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit1 707.86Row: operating_profit (mln IDR, batch apply) · dashboard=1,707.861 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A345.05Row: Beban penyusutan (Catatan 10) + Amortisasi aset takberwujud (Catatan 11) + Penyusutan aset hak guna (Catatan 12) / Depreciation (Note 10) + Amortization (Note 11) + Depreciation of right-of-use assets (Note 12) (CF direct method; scale x1.0; mln) · dashboard=345.048 mln — [DeepSeek/line] Beban penyusutan (Catatan 10) + Amortisasi aset takberwujud (Catatan 11) + Penyusutan aset hak guna (Catatan 12) / Depreciat …
EBITDA2 052.91Row: operating_profit + da (mln) · dashboard=2,052.909 mln — operating_profit + da (mln)
Net profit1 364.81Row: net_profit (mln IDR, batch apply) · dashboard=1,364.807 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash2 540.39Row: cash (mln IDR, batch apply) · dashboard=2,540.392 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short1.227Row: debt_short (mln IDR, batch apply) · dashboard=1.227 mln — [DeepSeek] debt_short (mln IDR, batch apply)
Debt long8.324Row: debt_long (mln IDR, batch apply) · dashboard=8.324 mln — [DeepSeek] debt_long (mln IDR, batch apply)
Net debt-2 530.84Components: short debt 1.227 + long debt 8.324 + other financial liab. 0 + NCI 0 − cash 2 540.39 = net debt -2 530.84.Row: net_debt (mln IDR, batch apply) · dashboard=-2,530.841 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF1 934.75
Investing CF153.63
Assets9 266.34Row: total_assets (mln IDR, batch apply) · dashboard=9,266.341 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity8 174.06Row: total_equity (mln IDR, batch apply) · dashboard=8,174.058 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,092; known debt components fit within that envelope.
Net debt formulanet_debt -2,531 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -2,531.
EBITDA = OP + D&AEBITDA (2,053) ≈ OP (1,708) + D&A (345) = 2,053.
Net profit vs operating profitNet profit (1,365) sits within a plausible band vs operating profit (1,708).
Cash ≤ total assetsCash (2,540) ≤ total assets (9,266).

Statement pages (discovery)

FormPages
P&L12
BS10, 11
CF14

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used