Frontierby eninvs

Language: EN · RU

← Company

ID_MIKA 2026-03-31 Q1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_MIKA/2026-03-31_Q1_MIKA_Q1_2026.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 356.54Row: revenue (mln IDR, batch apply) · dashboard=1,356.542 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit408.35Row: operating_profit (mln IDR, batch apply) · dashboard=408.349 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A94.27Row: Beban penyusutan (aset tetap) + Amortisasi aset takberwujud (CF direct method; scale x1000.0; mln) · dashboard=94.272 mln — [DeepSeek/line] Beban penyusutan (aset tetap) + Amortisasi aset takberwujud (CF direct method; scale x1000.0; mln)
EBITDA502.62Row: operating_profit + da (mln) · dashboard=502.620 mln — operating_profit + da (mln)
Net profit325.8Row: net_profit (mln IDR, batch apply) · dashboard=325.801 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash2 078.87Row: cash (mln IDR, batch apply) · dashboard=2,078.873 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short0.001239Row: debt_short (mln IDR, batch apply) · dashboard=0.001 mln — [DeepSeek] debt_short (mln IDR, batch apply)
Debt long0.008184Row: debt_long (mln IDR, batch apply) · dashboard=0.008 mln — [DeepSeek] debt_long (mln IDR, batch apply)
Net debt-2 078.86Components: short debt 0.001239 + long debt 0.008184 + other financial liab. 0 + NCI 0 − cash 2 078.87 = net debt -2 078.86.Row: net_debt (mln IDR, batch apply) · dashboard=-2,078.864 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF447.56
Investing CF-907.31
Assets9 645Row: total_assets (mln IDR, batch apply) · dashboard=9,645.000 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity7 578.65Row: total_equity (mln IDR, batch apply) · dashboard=7,578.655 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 2,066; known debt components fit within that envelope.
Net debt formulanet_debt -2,079 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -2,079.
EBITDA = OP + D&AEBITDA (503) ≈ OP (408) + D&A (94) = 503.
Net profit vs operating profitNet profit (326) sits within a plausible band vs operating profit (408).
Cash ≤ total assetsCash (2,079) ≤ total assets (9,645).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% (9,551 → 0) but financing cash flow (-1,770) is far smaller — extraction likely missed a debt line on this period.

Statement pages (discovery)

FormPages
P&L6
BS4, 5
CF8

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used