Frontierby eninvs

Language: EN · RU

← Company

ID_PGAS 2024-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_PGAS/2024-12-31_FY_PGAS_Q4_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue982 047 979.46Row: revenue (mln USD, batch apply) · dashboard=982,047,979.462 mln — [DeepSeek] revenue (mln USD, batch apply)
Operating profit135 477 950Row: operating_profit (mln USD, batch apply) · dashboard=135,477,950.002 mln — [DeepSeek] operating_profit (mln USD, batch apply)
D&A109 036 593.96Row: da (mln USD, batch apply) · dashboard=109,036,593.962 mln — [DeepSeek] da (mln USD, batch apply)
EBITDA244 514 543.96Row: operating_profit + da (mln) · dashboard=244,514,543.963 mln — operating_profit + da (mln)
Net profit113 958 376.76Row: net_profit (mln USD, batch apply) · dashboard=113,958,376.757 mln — [DeepSeek] net_profit (mln USD, batch apply)
CashRow: cash (mln USD, batch apply) — [DeepSeek] cash (mln USD, batch apply)
Debt short55 421.64Row: debt_short (mln USD, batch apply) · dashboard=55,421.638 mln — [DeepSeek] debt_short (mln USD, batch apply)
Debt long274 131.5Row: debt_long (mln USD, batch apply) · dashboard=274,131.498 mln — [DeepSeek] debt_long (mln USD, batch apply)
Net debt329 553.14Components: short debt 55 421.64 + long debt 274 131.5 + other financial liab. 0 + NCI 0 − cash 0 = net debt 329 553.14.Row: net_debt (mln USD, batch apply) · dashboard=329,553.136 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CFRow: operating_cash_flow (mln USD, batch apply) — [DeepSeek] operating_cash_flow (mln USD, batch apply)
Investing CFRow: investing_cash_flow (mln USD, batch apply) — [DeepSeek] investing_cash_flow (mln USD, batch apply)
Assets1 663 078 329.51Row: total_assets (mln USD, batch apply) · dashboard=1,663,078,329.513 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity951 696 587.29Row: total_equity (mln USD, batch apply) · dashboard=951,696,587.286 mln — [DeepSeek] total_equity (mln USD, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 711,381,742; known debt components fit within that envelope.
Net debt formulanet_debt 329,553 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 329,553.
EBITDA = OP + D&AEBITDA (244,514,544) ≈ OP (135,477,950) + D&A (109,036,594) = 244,514,544.
Net profit vs operating profitNet profit (113,958,377) sits within a plausible band vs operating profit (135,477,950).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (285,379,118,311 → 329,553). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L258, 259
BS255, 256, 257
CF23

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used