Frontierby eninvs

Language: EN · RU

← Company

ID_PGAS 2025-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_PGAS/2025-06-30_H1_PGAS_Q2_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue510 439 550.72Row: revenue (mln USD, batch apply) · dashboard=510,439,550.716 mln — [DeepSeek] revenue (mln USD, batch apply)
Operating profit63 187 041.55Row: operating_profit (mln USD, batch apply) · dashboard=63,187,041.548 mln — [DeepSeek] operating_profit (mln USD, batch apply)
D&A50 989 009.17Row: Beban penyusutan, deplesi dan amortisasi (Catatan 28) + Penyusutan aset tetap (Catatan 13a) + Amortisasi aset takberwujud (Catatan 13d) + Penyusutan aset hak-guna (Catatan 14a) + Beban penyusutan properti minyak dan gas (Catatan 15b) (CF direct method; scale x263412900.0; mln) · dashboard=50,989,009.169 mln — [DeepSeek] Beban penyusutan, deplesi dan amortisasi (Catatan 28) + Penyusutan aset tetap (Catatan 13a) + ...
EBITDA114 176 050.72Row: operating_profit + da (mln) · dashboard=114,176,050.716 mln — operating_profit + da (mln)
Net profit56 329 150.18Row: net_profit (mln USD, batch apply) · dashboard=56,329,150.179 mln — [DeepSeek] net_profit (mln USD, batch apply)
Cash398 243.1Row: cash (mln USD, batch apply) · dashboard=398,243.101 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short54 500.99Row: debt_short (mln USD, batch apply) · dashboard=54,500.991 mln — [DeepSeek] debt_short (mln USD, batch apply)
Debt long268 749.89Row: debt_long (mln USD, batch apply) · dashboard=268,749.887 mln — [DeepSeek] debt_long (mln USD, batch apply)
Net debt-74 992.22Components: short debt 54 500.99 + long debt 268 749.89 + other financial liab. 0 + NCI 0 − cash 398 243.1 = net debt -74 992.22.Row: net_debt (mln USD, batch apply) · dashboard=-74,992.223 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF
Investing CF
Assets1 690 291 914.18Row: total_assets (mln USD, batch apply) · dashboard=1,690,291,914.181 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity700 607 779.93Row: total_equity (mln USD, batch apply) · dashboard=700,607,779.928 mln — [DeepSeek] total_equity (mln USD, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 989,684,134; known debt components fit within that envelope.
Net debt formulanet_debt -74,992 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -74,992.
EBITDA = OP + D&AEBITDA (114,176,051) ≈ OP (63,187,042) + D&A (50,989,009) = 114,176,051.
Net profit vs operating profitNet profit (56,329,150) sits within a plausible band vs operating profit (63,187,042).
Cash ≤ total assetsCash (398,243) ≤ total assets (1,690,291,914).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (354,321,672,077 → 323,251). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L11, 12
BS6, 7, 8, 9, 10
CF14

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used