Frontierby eninvs

Language: EN · RU

← Company

ID_PTBA 2024-03-31 Q1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_PTBA/2024-03-31_Q1_PTBA_Q1_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue9 409.6Row: revenue (mln IDR, batch apply) · dashboard=9,409.600 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit948.2Row: operating_profit (mln IDR, batch apply) · dashboard=948.200 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A398.4Row: Beban penyusutan dan amortisasi (CF unknown method; scale x1.0; mln) · dashboard=398.400 mln — [DeepSeek/line] Beban penyusutan dan amortisasi (CF unknown method; scale x1.0; mln)
EBITDA1 346.6Row: operating_profit + da (mln) · dashboard=1,346.600 mln — operating_profit + da (mln)
Net profit790.9Row: net_profit (mln IDR, batch apply) · dashboard=790.900 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash3 715.8Row: cash (mln IDR, batch apply) · dashboard=3,715.800 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short0Row: not found · dashboard=0.000 mln · pages 4 — [BS page 4] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 4 — [BS page 4] not found
Net debt-3 715.8Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 3 715.8 = net debt -3 715.8.Row: net_debt (mln IDR, batch apply) · dashboard=-3,715.800 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF274.8
Investing CF-589.9
Assets38 416.9Row: total_assets (mln IDR, batch apply) · dashboard=38,416.900 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity22 480.8Row: total_equity (mln IDR, batch apply) · dashboard=22,480.800 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 15,936; known debt components fit within that envelope.
Net debt formulanet_debt -3,716 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -3,716.
EBITDA = OP + D&AEBITDA (1,347) ≈ OP (948) + D&A (398) = 1,347.
Net profit vs operating profitNet profit (791) sits within a plausible band vs operating profit (948).
Cash ≤ total assetsCash (3,716) ≤ total assets (38,417).

Statement pages (discovery)

FormPages
P&L5, 6, 7
BS2, 3, 4
CF14, 15, 16

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue9 409.6
Operating profit948.2
EBITDA1 346.6
Net profit790.9
D&A398.4

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

P&L — PDF page 5
PDF page scan — P&L — 5
P&L PDF page 5

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 5 (43 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0PT BUKIT ASAM Tbk
1DAN ENTITAS ANAKNYAIAND ITS SUBSIDIARIES
2Lampiran 1/3 Schedule
3LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM CONSOLIDATED STATEMENTS OF
4INTERIM PADA TANGGAL FINANCIAL POSITION AS AT
531 MARET 2024 DAN 31 DESEMBER 2023 31 MARCH 2024 AND 31 DECEMBER 2023
6(Dinyatakan dalam jutaan Rupiah, (Expressed in millions of Rupiah
7kecuali nilai nominal dan data saham) except par value and share data)
831 Maretl 31 Desemberl
9Catatanl March December
10Notes 2024 2023
11EKUITAS EQUITY
12Ekuitas yang dapat diatribusikan Equity attributable to owners
13kepada pemilik entitas induk of the parent entity
14Modal saham Share capital
15Modal dasar 5 lembar Authorised 5 Series A
16saham Seri A Dwiwarna dan Dwiwarna shares and
1739.999.999.995 lembar 39,999,999,995
18saham Seri B Series B shares
19Modal ditempatkan dan Issued and fully paid
20disetor penuh 5 lembar Series A Dwiwarna
21saham Seri A Dwiwarna dan shares and
2211.520.659.245 lembar saham 11,520,659,245 Series B
23Seri B dengan nilai nominal shares with a
24Rp1OO per lembar saham11520661152066
25Tambahan modal disetor594303594303
26Saham treasuri-43257-43257
27Cadangan perubahan nilai wajar8
28aset keuangan yang dinilai
29pada nilai wajar melalui
30pendapatan komprehensif lain2260519194
31Selisih penjabaran kurs
32laporan keuangan entitas anak
33dan ventura bersama724463693100
34Saldo laba
35Dicadangkan1373040013730400
36Belum dicadangkan61597625.2887
37Jumlah ekuitas yang diatribusikan
38kepada pemilik entitas induk22340.34221.434
39Kepentingan nonpengendali140503128658
40JUMLAH EKUITAS2248084521563196
41JUMLAH LIABILITAS
42DAN EKUITAS41689438765.189
P&L — PDF page 6
PDF page scan — P&L — 6
P&L PDF page 6

Camelot table (pages 6, primary page 6).

#Joined labelLine item31 March 2024
0DAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIESDAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIES
1Lampiran 2/1 ScheduleLampiran 2/1 Schedule
2LAPORAN LABA RUGI DAN PENGHASILAN INTERIM CONSOLIDATED STATEMENTS OFLAPORAN LABA RUGI DAN PENGHASILANINTERIM CONSOLIDATED STATEMENTS OF
3KOMPREHENSIF LAIN KONSOLIDASIAN INTERIM PROFIT OR LOSS AND OTHERKOMPREHENSIF LAIN KONSOLIDASIAN INTERIMPROFIT OR LOSS AND OTHER
4UNTUK PERIODE TIGA BULAN COMPREHENSIVE INCOMEUNTUK PERIODE TIGA BULANCOMPREHENSIVE INCOME
5YANG BERAKHIR PADA TANGGAL FOR THE THREE-MONTH PERIOD ENDEDYANG BERAKHIR PADA TANGGALFOR THE THREE-MONTH PERIOD ENDED
631 MARET 2024 DAN 2023 31 MARCH 2024 AND 202331 MARET 2024 DAN 202331 MARCH 2024 AND 2023
7(Dinyatakan dalam jutaan Rupiah, (Expressed in millions of Rupiah,(Dinyatakan dalam jutaan Rupiah,(Expressed in millions of Rupiah,
8kecuali laba per saham dasar dan dilusian) except for basic and diluted earnings per share)kecuali laba per saham dasar dan dilusian)except for basic and diluted earnings per share)

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

Extracted metrics for this form (this period row)

MetricValue
Cash3 715.8
Debt Short0
Debt Long0
Assets38 416.9
Equity22 480.8
Net debt-3 715.8

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

BS — PDF page 2
PDF page scan — BS — 2
BS PDF page 2

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 2 (13 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2
0BukitAsam
1SURAT PERNYATAAN DIREKSI TENTANGI
2BOARD OF DIRECTORS' STATEMENT REGARDING
3TANGGUNG JAWAB ATAS LAPORAN KEUANGAN THE RESPONSIBILITY FOR THE INTERIM
4KONSOLIDASIAN INTERIM PADA TANGGAL CONSOLIDATED FINANCIAL STATEMENTS AS AT
531 MARET 2024 DAN 31 DESEMBER 2023 31 MARCH 2024 AND 31 DECEMBER 2023
6DAN UNTUK PERIODE TIGA BULAN YANG BERAKHIR AND FOR THE THREE-MONTH PERIODS
7PADA TANGGAL 31 MARET 2024 DAN 2023 ENDED 31 MARCH 2024 AND 2023
8PT BUKIT ASAM Tbk DAN ENTITAS ANAKNYAIAND ITS SUBSIDIARIES
9Atas nama Dewan Direksi, kami yang bertanda tangan di On behalf of the Board of Directors, we, the undersigned:
10bawah ini:
11Nama Arsal Ismail Name Arsal Ismail
12Alamat kantor Jalan Parigi No. Tanjung Enim Office address Jalan Parigi No. Tanjung Enim
BS — PDF page 3
PDF page scan — BS — 3
BS PDF page 3

Camelot table (pages 3, primary page 3).

#Joined labelLine item5a → 5bColumn 3Column 4ASSETS → CURRENT ASSETS
0ASET ASSETSASETASSETS
1A SET LANCAR CURRENT ASSETSA SET LANCARCURRENT ASSETS
2Kas dan setara kas 5a 3,715,816 4,138,867 Cash and cash equivalentsKas dan setara kas5a3,715,8164,138,867Cash and cash equivalents
3Piutang usaha, neto 6 4,811,248 3,797,292 Trade receivables, netPiutang usaha, neto64,811,2483,797,292Trade receivables, net
4Aset keuangan yang dinilai pada Financial assets atAset keuangan yang dinilai padaFinancial assets at
5nilai wajar melalui pendapatan fair value through othernilai wajar melalui pendapatanfair value through other
6komprehensif lain 7 883,081 875,330 comprehensive incomekomprehensif lain7883,081875,330comprehensive income
7Persediaan 8 4,138,939 5,499,614 InventoriesPersediaan84,138,9395,499,614Inventories
8Deposito berjangka Time deposits withDeposito berjangkaTime deposits with
9jatuh tempo di atas maturities more thanjatuh tempo di atasmaturities more than
103 bulan dan kurang 3 months and3 bulan dan kurang3 months and
11dari 1 tahun 5b 90,000 541,818 less than 1 yeardari 1 tahun5b90,000541,818less than 1 year
12Aset lancar lainnya 335,708 295,435 Other current assetsAset lancar lainnya335,708295,435Other current assets
13JUMLAH ASET LANCAR 13,974,792 15,148,356 TOTAL CURRENT ASSETSJUMLAH ASET LANCAR13,974,79215,148,356TOTAL CURRENT ASSETS
14ASET TIDAK LANCAR NON-CURRENT ASSETSASET TIDAK LANCARNON-CURRENT ASSETS
15Piutang usaha, neto 6 210,369 188,271 Trade receivables, netPiutang usaha, neto6210,369188,271Trade receivables, net
16Piutang lainnya dari Other receivablesPiutang lainnya dariOther receivables
17pihak berelasi 30b 20,555 18,683 from related partiespihak berelasi30b20,55518,683from related parties
18Investasi pada ventura bersama 9b 7,840,125 7,263,276 Investments in joint venturesInvestasi pada ventura bersama9b7,840,1257,263,276Investments in joint ventures
19Properti penambangan 10 3,261,847 3,271,657 Mining propertiesProperti penambangan103,261,8473,271,657Mining properties
20Aset tetap 11 8,390,743 8,566,210 Fixed assetsAset tetap118,390,7438,566,210Fixed assets
21Tanaman produktif 73,170 72,820 Bearer plantsTanaman produktif73,17072,820Bearer plants
22Pajak dibayar di muka: Prepaid taxes:Pajak dibayar di muka:Prepaid taxes:
23- Pajak penghasilan badan 17a 60,389 25,370 Corporate income tax -- Pajak penghasilan badan17a60,38925,370Corporate income tax -
24- Pajak lain-lain 17a 2,859,377 2,528,981 Other taxes -- Pajak lain-lain17a2,859,3772,528,981Other taxes -
25Aset pajak tangguhan 17d 1,210,470 1,208,683 Deferred tax assetsAset pajak tangguhan17d1,210,4701,208,683Deferred tax assets
26Goodwill 12 102,077 102,077 GoodwillGoodwill12102,077102,077Goodwill
27Aset tidak lancar lainnya 412,980 370,805 Other non-current assetsAset tidak lancar lainnya412,980370,805Other non-current assets
28J UMLAH TOTALJ UMLAHTOTAL
29ASET TIDAK LANCAR 24,442,102 23,616,833 NON-CURRENT ASSETSASET TIDAK LANCAR24,442,10223,616,833NON-CURRENT ASSETS
30J UMLAH ASET 38,416,894 38,765,189 TOTAL ASSETSJ UMLAH ASET38,416,89438,765,189TOTAL ASSETS

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
13JUMLAH ASET LANCAR 13,974,792 15,148,356 TOTAL CURRENT ASSETS15.148e615.148e60.0000OK (6 lines)

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF274.8
Investing CF-589.9

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

CF — PDF page 14
PDF page scan — CF — 14
CF PDF page 14

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 14 (47 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5Column 6Column 7Column 8
0PT BUKIT ASAM Tbk
1DAN ENTITAS ANAKNYAIAND ITS SUBSIDIARIES
2Lampiran 5/5 Schedule
3CATATAN ATAS LAPORAN KEUANGAN NOTES TO THE INTERIM CONSOLIDATED
4KONSOLIDASIAN INTERIM FINANCIAL STATEMENTS
531 MARET 2024 DAN 31 DESEMBER 2023 31 MARCH 2024 AND 31 DECEMBER 2023
6(Dinyatakan dalam jutaan Rupiah, kecuali dinyatakan lain) (Expressed in millions of Rupiah, unless otherwise stated)
7UMUM (lanjutan) GENERAL (continued)
8Propors sihamm
9blasa yang
10Proporsi saham dlmiliki secara
11Proporsi siham biasa yang langsung oleh
12blasa yang UimnIliki dimiliki secara kepentingan
13sccara lanasuno langsung oleh nonpendendalll Tolal aset"
14anun oleh Induk Perusahaani Grupi prouurian (sebelum Climinilsi
15beroperasi Prupuruon 0l Prouuruon 0l ordinary kansolidasi
16BusinCSS kedudukant2024202320242023131
17EC[ivitv Domicile000022023
18Bukit Pnma Pelaywran} Jarana201499.9999.990.01509103392.239
19Bahari ( BPB ) voyages
20PT Pelabunan Bukit Jaca pelabunan Jakanta20159.9999.990.010.01163588148.341
21Prlrna ( PBP ) Po SC(vicc
22PT Bukit Asam Ruman sakit kinik Tanjung Enim201497.57502.52.58039969010
23Medika ("DAM | polikiinik, poliklinik Sumalcra
24Spesals; dan SclaranSouth
25bala pecODman Sumatra
26Hospilal. ClNc;
27polyclnic SOCCidcr
28polyciinic, ana
29medical SCIvices
30PT Saliia Bahana Jasa peambandan SGn"c Tanjung Enim;20149595552012550969428
31Sarana SBS sevalMining Sumdlera
32Jno (cz Sclatan?
335olmn
34Sumala
35PT Bukir Energi Perdagangan, Jakarta201552.6299.620.380.38190340177.369
36Servis perbengkelan;
37Terpadu BEST") pembangunan;
38perindustrian
39pengangkutan
40Tradnng; SC(vice
41VUkSUD conscfan
42indust}
43ransonnaton
44PT Penajam Jasa pelabunan Jakarta2016727228282920025780
45[cmasiona PCI SC(vices
46PT Bukit Multi Properti Rcal estat dan konstruksil Jakarta201993.999.90.10.12179819686
CF — PDF page 15
PDF page scan — CF — 15
CF PDF page 15

Camelot table (pages 15, primary page 15).

#Joined labelLine itemand with the Regulations of…
0ditetapkan oleh Otoritas Jasa Keuangan (“OJK”) and with the Regulations of the Financialditetapkan oleh Otoritas Jasa Keuangan (“OJK”)and with the Regulations of the Financial
1No. VIII.G.7 mengenai Pedoman Penyajian Services Authority (“OJK”) No. VIII.G.7No. VIII.G.7 mengenai Pedoman PenyajianServices Authority (“OJK”) No. VIII.G.7
2Laporan Keuangan. concerning Guidance on Financial StatementsLaporan Keuangan.concerning Guidance on Financial Statements
3Presentation.Presentation.
4Laporan keuangan konsolidasian disusun The consolidated financial statements haveLaporan keuangan konsolidasian disusunThe consolidated financial statements have
5berdasarkan konsep harga perolehan, kecuali been prepared under the historical costberdasarkan konsep harga perolehan, kecualibeen prepared under the historical cost
6untuk aset keuangan yang dinilai pada nilai wajar convention, except for financial assets at fairuntuk aset keuangan yang dinilai pada nilai wajarconvention, except for financial assets at fair
7melalui pendapatan komprehensif lain yang value through other comprehensive incomemelalui pendapatan komprehensif lain yangvalue through other comprehensive income
8diakui berdasarkan nilai wajar, serta which is recognised at fair value and using thediakui berdasarkan nilai wajar, sertawhich is recognised at fair value and using the
9menggunakan dasar akrual kecuali untuk accrual basis except for the consolidatedmenggunakan dasar akrual kecuali untukaccrual basis except for the consolidated
10laporan arus kas konsolidasian. statements of cash flows.laporan arus kas konsolidasian.statements of cash flows.
11Laporan arus kas konsolidasian disusun The consolidated statement of cash flows isLaporan arus kas konsolidasian disusunThe consolidated statement of cash flows is
12menggunakan metode langsung dengan prepared based on the direct method bymenggunakan metode langsung denganprepared based on the direct method by
13mengelompokkan arus kas berdasarkan aktivitas classifying cash flows on the basis of operating,mengelompokkan arus kas berdasarkan aktivitasclassifying cash flows on the basis of operating,
14operasi, investasi, dan pendanaan. Untuk tujuan investing and financing activities. For theoperasi, investasi, dan pendanaan. Untuk tujuaninvesting and financing activities. For the
15penyusunan laporan arus kas konsolidasian, kas purpose of the consolidated statements of cashpenyusunan laporan arus kas konsolidasian, kaspurpose of the consolidated statements of cash
16dan setara kas mencakup kas, kas di bank, dan flows, cash and cash equivalents include cashdan setara kas mencakup kas, kas di bank, danflows, cash and cash equivalents include cash
17deposito dengan jangka waktu tiga bulan atau on hand, cash in banks and time deposits withdeposito dengan jangka waktu tiga bulan atauon hand, cash in banks and time deposits with
18kurang. a maturity of three months or less.kurang.a maturity of three months or less.
19Seluruh angka dalam laporan keuangan Figures in the consolidated financial statementsSeluruh angka dalam laporan keuanganFigures in the consolidated financial statements
20konsolidasian ini, dibulatkan dan disajikan dalam are rounded to and stated in millions of Rupiahkonsolidasian ini, dibulatkan dan disajikan dalamare rounded to and stated in millions of Rupiah
21jutaan Rupiah (“Rp”), kecuali dinyatakan lain. (“Rp”), unless otherwise specified. Refer tojutaan Rupiah (“Rp”), kecuali dinyatakan lain.(“Rp”), unless otherwise specified. Refer to
22Lihat Catatan 2d untuk informasi mata uang Note 2d for information on the functionalLihat Catatan 2d untuk informasi mata uangNote 2d for information on the functional
23fungsional. currency.fungsional.currency.
24Penyusunan laporan keuangan konsolidasian The preparation of the consolidated financialPenyusunan laporan keuangan konsolidasianThe preparation of the consolidated financial
25sesuai dengan Standar Akuntansi Keuangan di statements in accordance with Indonesiansesuai dengan Standar Akuntansi Keuangan distatements in accordance with Indonesian
26Indonesia memerlukan penggunaan estimasi dan Financial Accounting Standards requires theIndonesia memerlukan penggunaan estimasi danFinancial Accounting Standards requires the
27asumsi akuntansi penting tertentu. Penyusunan use of certain critical accounting estimates andasumsi akuntansi penting tertentu. Penyusunanuse of certain critical accounting estimates and
28laporan keuangan konsolidasian juga assumptions. It also requires management tolaporan keuangan konsolidasian jugaassumptions. It also requires management to
29mengharuskan manajemen untuk membuat exercise its judgement in the process ofmengharuskan manajemen untuk membuatexercise its judgement in the process of
30pertimbangan dalam proses penerapan applying the Group’s accounting policies. Thepertimbangan dalam proses penerapanapplying the Group’s accounting policies. The
31kebijakan akuntansi Grup. Area-area yang areas involving a higher degree of judgement orkebijakan akuntansi Grup. Area-area yangareas involving a higher degree of judgement or
32memerlukan tingkat pertimbangan yang lebih complexity, or areas where assumptions andmemerlukan tingkat pertimbangan yang lebihcomplexity, or areas where assumptions and
33tinggi atau kompleks, atau area di mana asumsi estimates are significant to the consolidatedtinggi atau kompleks, atau area di mana asumsiestimates are significant to the consolidated
34dan estimasi yang berdampak signifikan financial statements are disclosed in Note 4.dan estimasi yang berdampak signifikanfinancial statements are disclosed in Note 4.
35terhadap laporan keuangan konsolidasianterhadap laporan keuangan konsolidasian
36diungkapkan dalam Catatan 4.diungkapkan dalam Catatan 4.

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used