Frontierby eninvs

Language: EN · RU

← Company

ID_PTBA 2024-09-30 9M — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_PTBA/2024-09-30_9M_PTBA_Q3_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue30 655.93Row: revenue (mln IDR, batch apply) · dashboard=30,655.933 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit3 919.85Row: operating_profit (mln IDR, batch apply) · dashboard=3,919.848 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A0Row: D&A from notes (cumulative 9M-2024, between H1 827.9 and FY 1797.0) · dashboard=0.000 mln — D&A from notes (cumulative 9M-2024, between H1 827.9 and FY 1797.0)
EBITDA3 919.85Row: computed as operating_profit + da · dashboard=3,919.848 mln — computed as operating_profit + da
Net profit3 230.34Row: net_profit (mln IDR, batch apply) · dashboard=3,230.340 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash4 539.69Row: cash (mln IDR, batch apply) · dashboard=4,539.688 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short0Row: not found · dashboard=0.000 mln · pages 4 — [BS page 4] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 4 — [BS page 4] not found
Net debt-4 539.69Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 4 539.69 = net debt -4 539.69.Row: net_debt (mln IDR, batch apply) · dashboard=-4,539.688 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF3 826.2Row: A rus kas bersih yang diperoleh; Net cash flows provided from · dashboard=3,826.200 mln · pages 9 — [CF page 9] A rus kas bersih yang diperoleh | Net cash flows provided from
Investing CF-960.98Row: corrected from 7575.419: extractor grabbed prior-year column; current period = -960.98 (mln, from PDF) · dashboard=-960.980 mln — corrected from 7575.419: extractor grabbed prior-year column; current period = -960.98 (mln, from PDF)
Assets40 153.28Row: total_assets (mln IDR, batch apply) · dashboard=40,153.284 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity20 337.72Row: total_equity (mln IDR, batch apply) · dashboard=20,337.725 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 19,816; known debt components fit within that envelope.
Net debt formulanet_debt -4,540 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -4,540.
EBITDA = OP + D&AEBITDA (3,920) ≈ OP (3,920) + D&A (0) = 3,920.
Net profit vs operating profitNet profit (3,230) sits within a plausible band vs operating profit (3,920).
Cash ≤ total assetsCash (4,540) ≤ total assets (40,153).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (3,567 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L5, 6, 7
BS2, 3, 4
CF14, 15, 16

Below: last full statement reconstruction (PDF scans + tables + subtotal checks) cached from a ?heavy=1 run. Open heavy mode to rebuild if the PDF, discovery, or extraction changed. full previews & tables (?heavy=1).

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue30 655.93
Operating profit3 919.85
EBITDA3 919.85
Net profit3 230.34
D&A0

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

P&L — PDF page 5
PDF page scan — P&L — 5
P&L PDF page 5

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 5 (43 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0PT BUKIT ASAM Tbk
1DAN ENTITAS ANAKNYAIAND ITS SUBSIDIARIES
2Lampiran 1/3 Schedule
3LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM CONSOLIDATED STATEMENTS OF
4INTERIM PADA TANGGAL FINANCIAL POSITION AS AT
530 SEPTEMBER 2024 DAN 31 DESEMBER 2023 30 SEPTEMBER 2024 AND 31 DECEMBER 2023
6(Dinyatakan dalam jutaan Rupiah, (Expressed in millions of Rupiah
7kecuali nilai nominal dan data saham) except par value and share data)
830 Septemberl 31 Desemberl
9Catatanl September December
10Notes 2024 2023
11EKUITAS EQUITY
12Ekuitas yang dapat diatribusikan Equity attributable to owners
13kepada pemilik entitas induk of the parent entity
14Modal saham Share capital
15Modal dasar 5 lembar Authorised 5 Series
16saham Seri A Dwiwarna dan Dwiwarna shares and
1739.999.999.995 lembar 39,999,999,995
18saham Seri B Series B shares
19Modal ditempatkan dan Issued and fully paid _
20disetor penuh 5 lembar Series A Dwiwarna
21saham Seri A Dwiwarna dan shares and
2211.520.659.245 lembar saham 11,520,659,245 Series B
23Seri B dengan nilai nominal shares with a
24Rp1OO per lembar saham11520661152066
25Tambahan modal disetor642832594303
26Saham treasuri-12521-43257
27Cadangan perubahan nilai wajar2
28aset keuangan yang dinilai
29pada nilai wajar melalui
30pendapatan komprehensif lain2184919194
31Selisih penjabaran kurs
32laporan keuangan entitas anak
33dan ventura bersama827308693100
34Saldo laba
35Dicadangkan1373040013730400
36Belum dicadangkan38445315288732
37Jumlah ekuitas yang diatribusikan
38kepada pemilik entitas induk2020646521434538
39Kepentingan nonpengendali131.26128658
40JUMLAH EKUITAS20337.72521563.196
41JUMLAH LIABILITAS
42DAN EKUITAS4015328438765.189
P&L — PDF page 6
PDF page scan — P&L — 6
P&L PDF page 6

Camelot table (pages 6, primary page 6).

#Joined labelLine item30 September 2024
0DAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIESDAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIES
1Lampiran 2/1 ScheduleLampiran 2/1 Schedule
2LAPORAN LABA RUGI DAN PENGHASILAN INTERIM CONSOLIDATED STATEMENTS OFLAPORAN LABA RUGI DAN PENGHASILANINTERIM CONSOLIDATED STATEMENTS OF
3KOMPREHENSIF LAIN KONSOLIDASIAN INTERIM PROFIT OR LOSS AND OTHERKOMPREHENSIF LAIN KONSOLIDASIAN INTERIMPROFIT OR LOSS AND OTHER
4UNTUK PERIODE SEMBILAN BULAN COMPREHENSIVE INCOMEUNTUK PERIODE SEMBILAN BULANCOMPREHENSIVE INCOME
5YANG BERAKHIR PADA TANGGAL FOR THE NINE-MONTH PERIOD ENDEDYANG BERAKHIR PADA TANGGALFOR THE NINE-MONTH PERIOD ENDED
630 SEPTEMBER 2024 DAN 2023 30 SEPTEMBER 2024 AND 202330 SEPTEMBER 2024 DAN 202330 SEPTEMBER 2024 AND 2023
7(Dinyatakan dalam jutaan Rupiah, (Expressed in millions of Rupiah,(Dinyatakan dalam jutaan Rupiah,(Expressed in millions of Rupiah,
8kecuali laba per saham dasar dan dilusian) except for basic and diluted earnings per share)kecuali laba per saham dasar dan dilusian)except for basic and diluted earnings per share)

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

Extracted metrics for this form (this period row)

MetricValue
Cash4 539.69
Debt Short0
Debt Long0
Assets40 153.28
Equity20 337.72
Net debt-4 539.69

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

BS — PDF page 2
PDF page scan — BS — 2
BS PDF page 2

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 2 (10 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2
0BukitAsam
1SURAT PERNYATAAN DIREKSI TENTANGI
2BOARD OF DIRECTORS' STATEMENT REGARDING
3TANGGUNG JAWAB ATAS LAPORAN KEUANGAN THE RESPONSIBILITY FOR THE INTERIM
4KONSOLIDASIAN INTERIM PADA TANGGAL CONSOLIDATED FINANCIAL STATEMENTS AS AT
530 SEPTEMBER 2024 DAN 31 DESEMBER 2023 30 SEPTEMBER 2024 AND 31 DECEMBER 2023
6DAN UNTUK PERIODE SEMBILAN BULAN YANG AND FOR THE NINE-MONTH PERIODS
7BERAKHIR PADA TANGGAL 30 SEPTEMBER ENDED 30 SEPTEMBER 2024 AND 2023
82024 DAN 2023
9PT BUKIT ASAM Tbk DAN ENTITAS ANAKNYAAND ITS SUBSIDIARIES
BS — PDF page 3
PDF page scan — BS — 3
BS PDF page 3

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 3 (39 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0PT BUKIT ASAM Tbk
1DAN ENTITAS ANAKNYAIAND ITS SUBSIDIARIES
2Lampiran 1/1 Schedule
3LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM CONSOLIDATED STATEMENTS OF
4INTERIM PADA TANGGAL FINANCIAL POSITION AS AT
530 SEPTEMBER 2024 DAN 31 DESEMBER 2023 30 SEPTEMBER 2024 AND 31 DECEMBER 2023
6(Dinyatakan dalam jutaan Rupiah, (Expressed in millions of Rupiah
7kecuali nilai nominal dan data saham) except par value and share data)
8ASET
9ASET LANCAR
10Kas dan setara kas45396884138867
11Piutang usaha, neto4441.4363797292
12Aset keuangan yang dinilai pada
13nilai wajar melalui pendapatan
14komprehensif lain433784875330
15Persediaan47778555499614
16Deposito berjangka
17jatuh tempo di atas
183 bulan dan kurang03
19dari 1 tahun30000541818
20Aset lancar lainnya523.575295.435
21JUMLAH ASET LANCAR14746.33815148.356
22ASET TIDAK LANCAR
23Piutang usaha, neto210369188271
24Piutang lainnya dari
25pihak berelasi2725418683
26Investasi pada ventura bersama81540437263276
27Properti penambangan31836033271657
28Aset tetap84602468566210
29Tanaman produktif7585572820
30Pajak dibayar di muka:
31Pajak penghasilan badan8194125370
32Pajak lain-Iain33553512528981
33Aset pajak tangguhan13342701208683
34Goodwill102077102077
35Aset tidak lancar lainnya421937370805
36JUMLAH
37ASET TIDAK LANCAR25406.94623616833
38JUMLAH ASET40153.28438765189

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF3 826.2
Investing CF-960.98

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

CF — PDF page 14
PDF page scan — CF — 14
CF PDF page 14

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 14 (49 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5Column 6Column 7Column 8
0PT BUKIT ASAM Tbk
1DAN ENTITAS ANAKNYAIAND ITS SUBSIDIARIES
2Lampiran 5/5 Schedule
3CATATAN ATAS LAPORAN KEUANGAN NOTES TO THE INTERIM CONSOLIDATED
4KONSOLIDASIAN INTERIM FINANCIAL STATEMENTS
530 SEPTEMBER 2024 DAN 31 DESEMBER 2023 30 SEPTEMBER 2024 AND 31 DECEMBER 2023
6(Dinyatakan dalam jutaan Rupiah, kecuali dinyatakan lain) (Expressed in millions of Rupiah, unless otherwise stated)
7UMUM (lanjutan) GENERAL (continued)
8Proporsi saham
9biasa yang
10Proporsi saham dlmiliki secara
11Proporsi silham biasa yang langsung oleh
12biasa yang dimiliki dimiliki secara kep entingan
13secara langsung langsung oleh nonpengendalil Total aset"
14Tahun oleh Induk Perusahaanl Grup Proportion of (sebelum eliminasi
15beroperasi Proportion ol Proportion 0of ordinary Konsoldash
16Secm Ordinan ordinary shares held by Tomal asses
17Keglalan usahi Tempat30310100
18Busines kududukani2023031
19acmviv Domcle000020242023
20Bukit Pnma Pelaywran} Jakarta201499.9999.990.010285.888
21Bahar BPB") voyages
22PT Pelabunan Bukit Jaca pelabunan Jakanta20159.9999.990.010.01163316148.891
23Prlrna ( PBP ) Po SC(vicc
24RuMI sakit Klinik Tanjung Enim;5797.52.52.58439367533
25PT Bukit Asamn BAM | Medika polikinik , poliklinik Sumdlera
26Spesialls; dan Sclatan South
27pecODman Sumatra
28Hospilal. ClNc;
29polycinic , SpECIQISI
30polyclinkc
31medical SCIvices
32PT Saliia Bahana Jasa peambandan SCN CC Tanjung Enim;2014959555207725838306
33Sario SBS Qi scWEumwinac Sumaicr
34od Sclatan'
355olmn
36Sumala
37Bukit Energi Perdaqangan, Jakarta201552.6299.620.380.38139481158.012
38Servis jasa. pE Lengkclan;
39Terpadu BEST") pembangunan;
40perindustrian
41pengangkutan
42Tadio SC(vice
43WOkS OD consiuchun
44industy,
45ransonnaton
46PT Penajam Jasa pelabunan Jakarta2016727228283185625190
47[cmasiona Polt SC(vices
48PT Bukit Multi Properti Rcal estat dan konstruksil Jukana201993.999.90.1103871620538
CF — PDF page 15
PDF page scan — CF — 15
CF PDF page 15

Camelot table (pages 15, primary page 15).

#Joined labelLine itemand with the Regulations of…
0ditetapkan oleh Otoritas Jasa Keuangan (“OJK”) and with the Regulations of the Financialditetapkan oleh Otoritas Jasa Keuangan (“OJK”)and with the Regulations of the Financial
1No. VIII.G.7 mengenai Pedoman Penyajian Services Authority (“OJK”) No. VIII.G.7No. VIII.G.7 mengenai Pedoman PenyajianServices Authority (“OJK”) No. VIII.G.7
2Laporan Keuangan. concerning Guidance on Financial StatementsLaporan Keuangan.concerning Guidance on Financial Statements
3Presentation.Presentation.
4Laporan keuangan konsolidasian disusun The consolidated financial statements haveLaporan keuangan konsolidasian disusunThe consolidated financial statements have
5berdasarkan konsep harga perolehan, kecuali been prepared under the historical costberdasarkan konsep harga perolehan, kecualibeen prepared under the historical cost
6untuk aset keuangan yang dinilai pada nilai wajar convention, except for financial assets at fairuntuk aset keuangan yang dinilai pada nilai wajarconvention, except for financial assets at fair
7melalui pendapatan komprehensif lain yang value through other comprehensive incomemelalui pendapatan komprehensif lain yangvalue through other comprehensive income
8diakui berdasarkan nilai wajar, serta which is recognised at fair value and using thediakui berdasarkan nilai wajar, sertawhich is recognised at fair value and using the
9menggunakan dasar akrual kecuali untuk accrual basis except for the consolidatedmenggunakan dasar akrual kecuali untukaccrual basis except for the consolidated
10laporan arus kas konsolidasian. statements of cash flows.laporan arus kas konsolidasian.statements of cash flows.
11Laporan arus kas konsolidasian disusun The consolidated statement of cash flows isLaporan arus kas konsolidasian disusunThe consolidated statement of cash flows is
12menggunakan metode langsung dengan prepared based on the direct method bymenggunakan metode langsung denganprepared based on the direct method by
13mengelompokkan arus kas berdasarkan aktivitas classifying cash flows on the basis of operating,mengelompokkan arus kas berdasarkan aktivitasclassifying cash flows on the basis of operating,
14operasi, investasi, dan pendanaan. Untuk tujuan investing and financing activities. For theoperasi, investasi, dan pendanaan. Untuk tujuaninvesting and financing activities. For the
15penyusunan laporan arus kas konsolidasian, kas purpose of the consolidated statements of cashpenyusunan laporan arus kas konsolidasian, kaspurpose of the consolidated statements of cash
16dan setara kas mencakup kas, kas di bank, dan flows, cash and cash equivalents include cashdan setara kas mencakup kas, kas di bank, danflows, cash and cash equivalents include cash
17deposito dengan jangka waktu tiga bulan atau on hand, cash in banks and time deposits withdeposito dengan jangka waktu tiga bulan atauon hand, cash in banks and time deposits with
18kurang. a maturity of three months or less.kurang.a maturity of three months or less.
19Seluruh angka dalam laporan keuangan Figures in the consolidated financial statementsSeluruh angka dalam laporan keuanganFigures in the consolidated financial statements
20konsolidasian ini, dibulatkan dan disajikan dalam are rounded to and stated in millions of Rupiahkonsolidasian ini, dibulatkan dan disajikan dalamare rounded to and stated in millions of Rupiah
21jutaan Rupiah (“Rp”), kecuali dinyatakan lain. (“Rp”), unless otherwise specified. Refer tojutaan Rupiah (“Rp”), kecuali dinyatakan lain.(“Rp”), unless otherwise specified. Refer to
22Lihat Catatan 2d untuk informasi mata uang Note 2d for information on the functionalLihat Catatan 2d untuk informasi mata uangNote 2d for information on the functional
23fungsional. currency.fungsional.currency.
24Penyusunan laporan keuangan konsolidasian The preparation of the consolidated financialPenyusunan laporan keuangan konsolidasianThe preparation of the consolidated financial
25sesuai dengan Standar Akuntansi Keuangan di statements in accordance with Indonesiansesuai dengan Standar Akuntansi Keuangan distatements in accordance with Indonesian
26Indonesia memerlukan penggunaan estimasi dan Financial Accounting Standards requires theIndonesia memerlukan penggunaan estimasi danFinancial Accounting Standards requires the
27asumsi akuntansi penting tertentu. Penyusunan use of certain critical accounting estimates andasumsi akuntansi penting tertentu. Penyusunanuse of certain critical accounting estimates and
28laporan keuangan konsolidasian juga assumptions. It also requires management tolaporan keuangan konsolidasian jugaassumptions. It also requires management to
29mengharuskan manajemen untuk membuat exercise its judgement in the process ofmengharuskan manajemen untuk membuatexercise its judgement in the process of
30pertimbangan dalam proses penerapan applying the Group’s accounting policies. Thepertimbangan dalam proses penerapanapplying the Group’s accounting policies. The
31kebijakan akuntansi Grup. Area-area yang areas involving a higher degree of judgement orkebijakan akuntansi Grup. Area-area yangareas involving a higher degree of judgement or
32memerlukan tingkat pertimbangan yang lebih complexity, or areas where assumptions andmemerlukan tingkat pertimbangan yang lebihcomplexity, or areas where assumptions and
33tinggi atau kompleks, atau area di mana asumsi estimates are significant to the consolidatedtinggi atau kompleks, atau area di mana asumsiestimates are significant to the consolidated
34dan estimasi yang berdampak signifikan financial statements are disclosed in Note 4.dan estimasi yang berdampak signifikanfinancial statements are disclosed in Note 4.
35terhadap laporan keuangan konsolidasianterhadap laporan keuangan konsolidasian
36diungkapkan dalam Catatan 4.diungkapkan dalam Catatan 4.

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used