Frontierby eninvs

Language: EN · RU

← Company

ID_PTBA 2025-03-31 Q1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_PTBA/2025-03-31_Q1_PTBA_Q1_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue9 958.44Row: revenue (mln IDR, batch apply) · dashboard=9,958.441 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit442.81Row: operating_profit (mln IDR, batch apply) · dashboard=442.807 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A471.4Row: Beban penyusutan dan amortisasi (segment info) (CF unknown method; scale x1.0; mln) · dashboard=471.400 mln — [DeepSeek/line] Beban penyusutan dan amortisasi (segment info) (CF unknown method; scale x1.0; mln)
EBITDA914.2Row: operating_profit + da (mln) · dashboard=914.200 mln — operating_profit + da (mln)
Net profit391.48Row: net_profit (mln IDR, batch apply) · dashboard=391.479 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash4 869.85Row: cash (mln IDR, batch apply) · dashboard=4,869.845 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short0Row: not found · dashboard=0.000 mln · pages 4 — [BS page 4] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 4 — [BS page 4] not found
Net debt-4 869.85Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 4 869.85 = net debt -4 869.85.Row: net_debt (mln IDR, batch apply) · dashboard=-4,869.845 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF1 212.82Row: corrected from 274790: extractor grabbed prior-year column; current period = 1212.816 (mln, from PDF) · dashboard=1,212.816 mln — corrected from 274790: extractor grabbed prior-year column; current period = 1212.816 (mln, from PDF)
Investing CF-589.86Row: A rus kas bersih yang; Net cash flows · dashboard=-589.860 mln · pages 9 — [CF page 9] A rus kas bersih yang | | Net cash flows
Assets42 257.57Row: total_assets (mln IDR, batch apply) · dashboard=42,257.575 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity23 069.96Row: total_equity (mln IDR, batch apply) · dashboard=23,069.961 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 19,188; known debt components fit within that envelope.
Net debt formulanet_debt -4,870 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -4,870.
EBITDA = OP + D&AEBITDA (914) ≈ OP (443) + D&A (471) = 914.
Net profit vs operating profitNet profit (391) sits within a plausible band vs operating profit (443).
Cash ≤ total assetsCash (4,870) ≤ total assets (42,258).

Statement pages (discovery)

FormPages
P&L5, 6, 7
BS2, 3, 4
CF14, 15, 16

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used