Frontierby eninvs

Language: EN · RU

← Company

ID_TLKM 2024-12-31 FY — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_TLKM/2024-12-31_FY_TLKM_Q4_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue149 967
Operating profit42 991
D&A32 643Row: da (mln IDR, batch apply) · dashboard=32,643.000 mln — [DeepSeek] da (mln IDR, batch apply)
EBITDA75 634
Net profit23 649
Cash33 905Row: cash (mln IDR, batch apply) · dashboard=33,905.000 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short32 882Row: debt_short (mln IDR, batch apply) · dashboard=32,882.000 mln — [DeepSeek] debt_short (mln IDR, batch apply)
Debt long43 986Row: debt_long (mln IDR, batch apply) · dashboard=43,986.000 mln — [DeepSeek] debt_long (mln IDR, batch apply)
Net debt42 997Components: short debt 32 882 + long debt 43 986 + other financial liab. 0 + NCI 34 − cash 33 905 = net debt 42 997.Row: net_debt (mln IDR, batch apply) · dashboard=42,997.000 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF61 600
Investing CF-29 456
Assets299 675
Equity162 490

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 137,185; known debt components fit within that envelope.
Net debt formulanet_debt 42,997 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 42,997.
EBITDA = OP + D&AEBITDA (75,634) ≈ OP (42,991) + D&A (32,643) = 75,634.
Net profit vs operating profitNet profit (23,649) sits within a plausible band vs operating profit (42,991).
Cash ≤ total assetsCash (33,905) ≤ total assets (299,675).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (73,139,000 → 76,868). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used