Frontierby eninvs

Language: EN · RU

← Company

ID_TLKM 2025-06-30 H1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_TLKM/2025-06-30_H1_TLKM_Q2_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue73 004
Operating profit19 901
D&A16 198
EBITDA36 099
Net profit10 975
Cash33 185
Debt short41 257
Debt long43 542
Net debt51 614Components: short debt 41 257 + long debt 43 542 + other financial liab. 0 + NCI 0 − cash 33 185 = net debt 51 614.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=51,614.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF32 573
Investing CF-11 460
Assets293 797
Equity148 362

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 145,435; known debt components fit within that envelope.
Net debt formulanet_debt 51,614 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 51,614.
EBITDA = OP + D&AEBITDA (36,099) ≈ OP (19,901) + D&A (16,198) = 36,099.
Net profit vs operating profitNet profit (10,975) sits within a plausible band vs operating profit (19,901).
Cash ≤ total assetsCash (33,185) ≤ total assets (293,797).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (69,156,000 → 84,799). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used