Frontierby eninvs

Language: EN · RU

← Company

ID_TPIA 2025-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_TPIA/2025-06-30_H1_TPIA_Q2_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue770 794 613.37
Operating profit
D&A19 292 360.8Row: Beban penyusutan (CF direct method; scale x263412900.0; mln) · dashboard=19,292,360.796 mln — [DeepSeek] Beban penyusutan (CF direct method; scale x263412900.0; mln)
EBITDARow: operating_profit + da (mln) — operating_profit + da (mln)
Net profit335 260 612.37
Cash741 587.65Row: cash (mln USD, batch apply) · dashboard=741,587.654 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short138 740.63
Debt long925 435.37
Net debt322 588.34Components: short debt 138 740.63 + long debt 925 435.37 + other financial liab. 0 + NCI 0 − cash 741 587.65 = net debt 322 588.34.Row: net_debt (mln USD, batch apply) · dashboard=322,588.345 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF-9 442 825.64
Investing CF-78 232 050.82
Assets2 734 950 024.06
Equity1 020 151 010.79

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,714,799,013; known debt components fit within that envelope.
Net debt formulanet_debt 322,588 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 322,588.
Cash ≤ total assetsCash (741,588) ≤ total assets (2,734,950,024).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (701,969,183,366 → 1,064,176). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L66, 67, 68
BS58, 59, 60
CF69, 70, 71

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used