Frontierby eninvs

Language: EN · RU

← Company

ID_UNVR 2025-06-30 H1 — report review

Status: OK; Currency: IDR; Amounts unit: —; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_UNVR/2025-06-30_H1_UNVR_Q2_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue18 204.53
Operating profit2 899.69
D&A433.13
EBITDA3 332.83
Net profit2 155.57
Cash2 001.71
Debt short1 541.89
Debt long398.61
Net debt-61.2Components: short debt 1 541.89 + long debt 398.61 + other financial liab. 0 + NCI 0 − cash 2 001.71 = net debt -61.2.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-61.202 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF1 811.43
Investing CF-306.3
Assets18 528.47
Equity2 571.5

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 15,957; known debt components fit within that envelope.
Net debt formulanet_debt -61 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -61.
EBITDA = OP + D&AEBITDA (3,333) ≈ OP (2,900) + D&A (433) = 3,333.
Net profit vs operating profitNet profit (2,156) sits within a plausible band vs operating profit (2,900).
Cash ≤ total assetsCash (2,002) ≤ total assets (18,528).

Statement pages (discovery)

FormPages
P&L6, 7, 8
BS3, 4, 5
CF8, 9, 10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used