Status: OK; Currency: IDR; Amounts unit: —; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF (local): data/raw_pdfs/ID_UNVR/2025-12-31_FY_UNVR_Q4_2025.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 31 943.46 | — |
| Operating profit | 4 592.02 | — |
| D&A | 5 260.72 | — |
| EBITDA | 9 852.74 | — |
| Net profit | 7 641.16 | — |
| Cash | 5 705.67 | — |
| Debt short | 290.76 | — |
| Debt long | 354.08 | — |
| Net debt | -5 060.83 | Components: short debt 290.76 + long debt 354.08 + other financial liab. 0 + NCI 0 − cash 5 705.67 = net debt -5 060.83.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-5,060.833 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 5 797.5 | — |
| Investing CF | 6 149.11 | — |
| Assets | 20 017.34 | — |
| Equity | 4 475.12 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 15,542; known debt components fit within that envelope. |
| ✓ | Net debt formula | net_debt -5,061 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -5,061. |
| ✓ | EBITDA = OP + D&A | EBITDA (9,853) ≈ OP (4,592) + D&A (5,261) = 9,853. |
| ⚠ | Net profit vs operating profit | Net profit (7,641) > 1.5× operating profit (4,592) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported. |
| ✓ | Cash ≤ total assets | Cash (5,706) ≤ total assets (20,017). |
| ⚠ | Debt step-change vs prior period | Total interest-bearing debt fell 60% vs prior period (1,595 → 645). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line). |
| Form | Pages |
|---|---|
| P&L | 6, 7, 8 |
| BS | 3, 4, 5 |
| CF | 8, 9 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).