Frontierby eninvs

Language: EN · RU

← Company

KMGZ 2023-09-30 Q3 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /root/projects/frontier/data/raw_pdfs/KMG/2023-09-30_Q3_9m23-fs-eng-kmg-conso.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue6 087 389Row: revenue (mln KZT, batch apply) · dashboard=6,087,389.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit590 976Row: operating_profit (mln KZT, batch apply) · dashboard=590,976.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A441 317Row: da (mln KZT, batch apply) · dashboard=441,317.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA1 032 293Row: computed as operating_profit + da · dashboard=1,032,293.000 mln — computed as operating_profit + da
Net profit948 993Row: net_profit (mln KZT, batch apply) · dashboard=948,993.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash1 266 462Row: cash (mln KZT, batch apply) · dashboard=1,266,462.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short484 238Row: debt_short (mln KZT, batch apply) · dashboard=484,238.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long3 748 689Row: debt_long (mln KZT, batch apply) · dashboard=3,748,689.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt3 051 681Components: short debt 484 238 + long debt 3 748 689 + other financial liab. 0 + NCI 85 216 − cash 1 266 462 = net debt 3 051 681.Row: net_debt (mln KZT, batch apply) · dashboard=3,051,681.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF956 772Row: operating_cash_flow (mln KZT, batch apply) · dashboard=956,772.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-66 313Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-66,313.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets17 600 464Row: total_assets (mln KZT, batch apply) · dashboard=17,600,464.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity10 714 707Row: total_equity (mln KZT, batch apply) · dashboard=10,714,707.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)TA (17,600,464) ≈ TL (6,885,757) + TE (10,714,707); residual +0 within 1%.
Net debt formulanet_debt 3,051,681 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 3,051,681.
EBITDA = OP + D&AEBITDA (1,032,293) ≈ OP (590,976) + D&A (441,317) = 1,032,293.
Net profit vs operating profitNet profit (948,993) > 1.5× operating profit (590,976) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported.
Cash ≤ total assetsCash (1,266,462) ≤ total assets (17,600,464).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used