Frontierby eninvs

Language: EN · RU

← Company

KMGZ 2023-12-31 FY — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /root/projects/frontier/data/raw_pdfs/KMG/2023-12-31_FY_23ye-fs-kmg-conso-eng.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue8 319 543Row: revenue (mln KZT, batch apply) · dashboard=8,319,543.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit835 460Row: operating_profit (mln KZT, batch apply) · dashboard=835,460.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A601 204Row: da (mln KZT, batch apply) · dashboard=601,204.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA1 436 664Row: computed as operating_profit + da · dashboard=1,436,664.000 mln — computed as operating_profit + da
Net profit924 461Row: net_profit (mln KZT, batch apply) · dashboard=924,461.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash1 050 873Row: cash (mln KZT, batch apply) · dashboard=1,050,873.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short408 758Row: debt_short (mln KZT, batch apply) · dashboard=408,758.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long3 453 616Row: debt_long (mln KZT, batch apply) · dashboard=3,453,616.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt2 910 905Components: short debt 408 758 + long debt 3 453 616 + other financial liab. 0 + NCI 99 404 − cash 1 050 873 = net debt 2 910 905.Row: net_debt (mln KZT, batch apply) · dashboard=2,910,905.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF1 667 614Row: operating_cash_flow (mln KZT, batch apply) · dashboard=1,667,614.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-759 636Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-759,636.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets16 942 712Row: Total assets · dashboard=16,942,712.000 mln · pages 10 — [DeepSeek] p.10 | Total assets | units: millions of tenge
Equity10 394 397Row: Total equity · dashboard=10,394,397.000 mln · pages 10 — [DeepSeek] p.10 | Total equity | units: millions of tenge

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (16,942,712) ≈ TL (6,548,315) + TE (10,394,397); residual +0 within 1%.
Net debt formulanet_debt 2,910,905 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 2,910,905.
EBITDA = OP + D&AEBITDA (1,436,664) ≈ OP (835,460) + D&A (601,204) = 1,436,664.
Net profit vs operating profitNet profit (924,461) sits within a plausible band vs operating profit (835,460).
Cash ≤ total assetsCash (1,050,873) ≤ total assets (16,942,712).

Statement pages (discovery)

FormPages
P&L8, 9
BS10, 11
CF12, 13

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used