KSPI 2023-03-31 Q1

Status: OK; Currency: KZT; Amounts unit: millions; Forms: ✓ ✓ ✓

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Metric	Value	Evidence / page extract
Revenue	395 004	Row: revenue (mln KZT, batch apply) · dashboard=395,004.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit	207 605	Row: operating_profit (mln KZT, batch apply) · dashboard=207,605.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A	5 618	Row: da (mln KZT, batch apply) · dashboard=5,618.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA	213 223	Row: ebitda (mln KZT, batch apply) · dashboard=213,223.000 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit	174 209	Row: net_profit (mln KZT, batch apply) · dashboard=174,209.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash	520 838	Row: cash (mln KZT, batch apply) · dashboard=520,838.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short	133 541	Row: debt_short (mln KZT, batch apply) · dashboard=133,541.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long	157 952	Row: debt_long (mln KZT, batch apply) · dashboard=157,952.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt	-229 345	Components: short debt 133 541 + long debt 157 952 + other financial liab. 0 + NCI 0 − cash 520 838 = net debt -229 345.Row: net_debt (mln KZT, batch apply) · dashboard=-229,345.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF	227 938	Row: operating_cash_flow (mln KZT, batch apply) · dashboard=227,938.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF	-245 188	Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-245,188.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets	5 441 022	Row: total_assets (mln KZT, batch apply) · dashboard=5,441,022.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity	996 237	Row: total_equity (mln KZT, batch apply) · dashboard=996,237.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

✓	Balance sheet identity (A = L + E)	TA (5,441,022) ≈ TL (4,444,785) + TE (996,237); residual +0 within 1%.
✓	Net debt formula	net_debt -229,345 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = -229,345.
✓	EBITDA = OP + D&A	EBITDA (213,223) ≈ OP (207,605) + D&A (5,618) = 213,223.
✓	Net profit vs operating profit	Net profit (174,209) sits within a plausible band vs operating profit (207,605).
✓	Cash ≤ total assets	Cash (520,838) ≤ total assets (5,441,022).

Statement pages (discovery)

Form	Pages
P&L	5
BS	7
CF	9, 10

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

KSPI 2023-03-31 Q1 — report review

Metric mapping (value → extracted evidence)

Consistency checks · All checks passed

Statement pages (discovery)

Statement previews & reconstructed tables

P&L

BS

CF

Formulas used