Frontierby eninvs

Language: EN · RU

← Company

KSPI 2024-09-30 Q3 — report review

Status: OK — incomplete — unset metrics listed below; Currency: KZT; Amounts unit: millions; Forms:

Report published: 2024-10-01

Full financial report: kase_fin_data_source_link_label

kase_fin_data_provenance_note

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 801 805Row: revenue (mln KZT, batch apply) · dashboard=1,801,805.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit
D&A21 327Row: da (mln KZT, batch apply) · dashboard=21,327.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA
Net profit740 433Row: net_profit (mln KZT, batch apply) · dashboard=740,433.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash506 634Row: cash (mln KZT, batch apply) · dashboard=506,634.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short100 758Row: debt_short (mln KZT, batch apply) · dashboard=100,758.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long60 910Row: debt_long (mln KZT, batch apply) · dashboard=60,910.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt-344 966Components: short debt 100 758 + long debt 60 910 + other financial liab. 0 + NCI 0 − cash 506 634 = net debt -344 966.Row: net_debt (mln KZT, batch apply) · dashboard=-344,966.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF295 545Row: operating_cash_flow (mln KZT, batch apply) · dashboard=295,545.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-78 892Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-78,892.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets6 821 932Row: total_assets (mln KZT, batch apply) · dashboard=6,821,932.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity1 103 213Row: total_equity (mln KZT, batch apply) · dashboard=1,103,213.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (6,821,932) ≈ TL (5,718,719) + TE (1,103,213); residual +0 within 1%.
Net debt formulanet_debt -344,966 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -344,966.
Cash ≤ total assetsCash (506,634) ≤ total assets (6,821,932).

Statement pages (discovery)

FormPages
P&L5
BS7
CF9, 10

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue1 801 805
Operating profit
EBITDA
Net profit740 433
D&A21 327

No local PDF path.

BS

Extracted metrics for this form (this period row)

MetricValue
Cash506 634
Debt Short100 758
Debt Long60 910
Assets6 821 932
Equity1 103 213
Net debt-344 966

No local PDF path.

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF295 545
Investing CF-78 892

No local PDF path.

Formulas used