Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.
NAC Kazatomprom is the world’s largest uranium producer, selling natural uranium and fuel-cycle services from Kazakh mines.
Sector: Uranium & nuclear fuel
KZAP
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: kase_book/KZAP
For periods still linked to KASE or regulatory fin-data snapshots, copies the filing URL (and title / PDF path when present) from another row for the same reporting period that already points at a non-exchange source. Writes the issuer *_raw_periods.json file. Requires admin token when the dashboard is locked.
| Period | Issues |
|---|---|
| 2023-03-31 Q1 | ⚠Warn 2 |
| 2023-06-30 H1 | ⚠Warn 1 |
| 2023-09-30 Q3 | ⚠Warn 1 |
| 2023-12-31 FY | ✗Errors 1Warn 1 |
| 2024-03-31 Q1 | ✗Errors 1Warn 1 |
| 2024-06-30 H1 | ✗Errors 1Warn 2 |
| 2024-09-30 Q3 | ⚠Warn 1 |
| 2024-12-31 FY | ✗Errors 2Warn 3Autofix 1 |
| 2025-06-30 H1 | ✗Errors 2Warn 3 |
| 2025-12-31 FY | ✗Errors 1Warn 2 |
Monetary columns are in B KZT, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB KZT | Operating profitB KZT | D&AB KZT | EBITDAB KZT | Net profitB KZT | Operating CFB KZT | Capex + M&AB KZT | AssetsB KZT | EquityB KZT | ROE (annualized) | Net debtB KZT | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | Q4 2025 (3M) | OK | 1142.9 y/y 69.4% | 525.3 y/y — | 146.2 y/y 300.8% | 671.5 y/y — | 543.5 y/y 134.8% | -6290.2 | -0.1 | 4027.2 y/y 5.4% | 3241.7 y/y 8.1% | 26.6% | -792.5 | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | OK | 660.2 y/y -5.8% | 253.7 y/y — | 0.0 y/y -100.0% | 253.7 y/y — | 263.2 y/y 36.4% | 7100.0 | -0.2 | 4072.7 y/y 62.2% | 2831.3 y/y 101.1% | 18.1% | -583.9 | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | OK | 674.5 y/y 18.3% | 806.8 y/y 39.0% | -72.8 y/y -15.3% | 806.8 y/y 39.0% | 231.5 y/y -17.1% | 32.6 | 55.4 | 3821.9 y/y 47.0% | 2997.6 y/y 49.3% | 29.7% | -1000.0 | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | OK | 437.7 y/y 31.7% | — y/y — | 25.2 y/y 15.3% | — y/y — | 411.9 y/y 101.0% | 161.5 | — | 3331.4 y/y 45.6% | 2631.3 y/y 52.2% | 39.9% | -108.6 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 431.3 y/y 13.3% | — y/y — | 28.0 y/y -0.0% | — y/y — | 99.8 y/y -13.2% | 32.8 | — | 2511.2 y/y 3.5% | 1407.8 y/y -14.7% | 22.5% | -20.8 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 269.8 y/y -29.2% | — y/y — | 19.6 y/y -14.3% | — y/y — | 93.2 y/y -9.8% | 289.5 | -85.1 | 2715.4 y/y 18.0% | 2019.7 y/y 42.9% | 18.5% | -295.2 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 570.4 y/y — | 580.3 y/y — | -63.2 y/y — | 580.3 y/y — | 279.4 y/y — | -113.5 | 70.9 | 2599.3 y/y — | 2008.3 y/y — | 31.1% | -29.0 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 245.9 y/y — | — y/y — | 15.5 y/y — | — y/y — | 78.6 y/y — | -22.4 | 138.9 | 2287.7 y/y — | 1729.4 y/y — | 23.7% | -74.3 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 237.8 y/y — | — y/y — | 24.8 y/y — | — y/y — | 119.0 y/y — | 174.6 | -136.8 | 2427.3 y/y — | 1650.2 y/y — | 29.0% | -157.9 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 381.0 y/y — | 137.4 y/y — | 22.9 y/y — | 160.3 y/y — | 103.4 y/y — | 245.1 | -83.9 | 2300.4 y/y — | 1412.9 y/y — | — | -188.7 | Link |
2025-12-31 FY: Sanity flag: evidence_suggests_unit_or_scale_repair.2025-06-30 H1: Sanity flag: evidence_suggests_unit_or_scale_repair.2025-06-30 H1: Operating cash flow exceeds revenue on the same row — likely wrong CF line or unit.2024-12-31 FY: Sanity flag: evidence_suggests_unit_or_scale_repair.2024-09-30 Q3: Missing metrics: operating_profit.2024-06-30 H1: Missing metrics: operating_profit.2024-03-31 Q1: Missing metrics: operating_profit.2023-09-30 Q3: Missing metrics: operating_profit.2023-06-30 H1: Missing metrics: operating_profit.2025-06-30 H1: D&A tiny vs operating profit — mixed OCR / note candidates.2024-12-31 FY: D&A tiny vs operating profit — mixed OCR / note candidates.2023-12-31 FY: D&A tiny vs operating profit — mixed OCR / note candidates.Physical operating metrics — supplementary, not part of the financial statements
Uranium
| Year | Reserves, ktU |
|---|---|
| 2024 | 300.30 |
| Year | Production, ktU |
|---|---|
| 2024 | 12.29 +10.0% |
| 2023 | 11.17 |
Kazatomprom Operating & Financial Review FY2024 (kazatomprom.kz): attributable uranium output 12,286 tU 2024 (11,169 tU 2023); 100%-basis 23,270 tU. Attributable JORC proved+probable reserves 300.3 ktU. World's largest uranium producer.
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Current 84spot vs LTM +6%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -5.3%
Main driver: Uranium +7% vs LTM; revenue ×1.06 vs costs ×1.04; EBITDA 925 205→872 020; at 9.4× EV/EBITDA → -5%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Uranium (rev) | +88% | 84.18 | 78.60 | 71.23 | +7% | -9% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 1 803 049 |
| LTM EBITDA | 925 205 |
| LTM cash costs (revenue − EBITDA) | 877 844 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.062 (+6%) |
| = Spot revenue | 1 915 696 |
| Revenue multiplier — 3y price | ×0.917 (-8%) |
| = 3-year-price revenue | 1 654 260 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.040 (+4%) |
| = Spot cash costs | 912 958 |
| Cost multiplier — 3y price | ×1.040 (+4%) |
| = 3-year-price cash costs | 912 958 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 1 002 738 |
| = 3-year-price EBITDA | 741 302 |
| Conservative EBITDA = min(spot, avg) | 872 020 |
| 5 · Valuation → target market cap | |
| Historical EV/EBITDA (3-yr average) | 9.4x |
| Target EV = EV/EBITDA × conservative EBITDA | 8 185 086 |
| Net debt | -792 503 |
| Target market cap = EV − net debt | 8 977 589 |
| Current market cap | 9 476 800 |
Upside = target market cap ÷ current − 1 = -5.3%
Projected EV/EBITDA 7.8x · target 3-yr avg 7.4x · LTM avg 7.5x
No dividend rows found for this issuer (checked: KASE news).
Investor reporting (IR): https://www.kazatomprom.kz/en/investors/financial-information
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)