Frontierby eninvs

Language: EN · RU

← Company

KZAP 2023-03-31 Q1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue380 981Row: revenue (mln KZT, batch apply) · dashboard=380,981.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit137 415Row: operating_profit (mln KZT, batch apply) · dashboard=137,415.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A22 894Row: da (mln KZT, batch apply) · dashboard=22,894.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA160 309Row: ebitda (mln KZT, batch apply) · dashboard=160,309.000 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit103 355Row: net_profit (mln KZT, batch apply) · dashboard=103,355.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash275 800Row: cash (mln KZT, batch apply) · dashboard=275,800.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short5 169Row: debt_short (mln KZT, batch apply) · dashboard=5,169.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long81 900Row: debt_long (mln KZT, batch apply) · dashboard=81,900.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt-188 731Components: short debt 5 169 + long debt 81 900 + other financial liab. 0 + NCI 0 − cash 275 800 = net debt -188 731.Row: net_debt (mln KZT, batch apply) · dashboard=-188,731.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF245 146Row: operating_cash_flow (mln KZT, batch apply) · dashboard=245,146.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-83 852Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-83,852.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets2 300 389Row: total_assets (mln KZT, batch apply) · dashboard=2,300,389.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity1 412 926Row: total_equity (mln KZT, batch apply) · dashboard=1,412,926.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (2,300,389) ≈ TL (887,463) + TE (1,412,926); residual +0 within 1%.
Net debt formulanet_debt -188,731 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -188,731.
EBITDA = OP + D&AEBITDA (160,309) ≈ OP (137,415) + D&A (22,894) = 160,309.
Net profit vs operating profitNet profit (103,355) sits within a plausible band vs operating profit (137,415).
Cash ≤ total assetsCash (275,800) ≤ total assets (2,300,389).

Statement pages (discovery)

FormPages
P&L5
BS6
CF7

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue380 981
Operating profit137 415
EBITDA160 309
Net profit103 355
D&A22 894

No local PDF path.

BS

Extracted metrics for this form (this period row)

MetricValue
Cash275 800
Debt Short5 169
Debt Long81 900
Assets2 300 389
Equity1 412 926
Net debt-188 731

No local PDF path.

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF245 146
Investing CF-83 852

No local PDF path.

Formulas used