KZTK 2023-03-31 Q1

Status: OK; Currency: KZT; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

PDF (local): data/raw_pdfs/KZTK/2023-03-31_Q1_consolidated-fs-4-forms-q1-2023.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Metric	Value	Evidence / page extract
Revenue	167 477.83	—
Operating profit	52 040.35	—
D&A	0	Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA	52 040.35	—
Net profit	33 294.78	—
Cash	55 066.54	Row: cash (mln KZT, batch apply) · dashboard=55,066.538 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short	13 497.47	Row: debt_short (mln KZT, batch apply) · dashboard=13,497.465 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long	219 750.17	Row: debt_long (mln KZT, batch apply) · dashboard=219,750.168 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt	178 181.1	Components: short debt 13 497.47 + long debt 219 750.17 + other financial liab. 0 + NCI 0 − cash 55 066.54 = net debt 178 181.1.Row: net_debt (mln KZT, batch apply) · dashboard=178,181.095 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF	52 757.68	Row: operating_cash_flow (mln KZT, batch apply) · dashboard=52,757.678 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF	-103 522.02	Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-103,522.017 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets	1 320 910.03	—
Equity	763 555.98	—

Statement pages (discovery)

Statement previews & reconstructed tables

Form	Pages
P&L	2
BS	1
CF	3

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Metric	Value
Revenue	167 477.83
Operating profit	52 040.35
EBITDA	52 040.35
Net profit	33 294.78
D&A	0

P&L — PDF page 2

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 2 (68 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#	Joined label	Column 2	Column 3	Column 4	Column 5	Column 6
0	Ccnyonark Kataxctah Knpurdy MMhMCTP? #hhahcob Mowoxthhc Manta 2022 rorat 241
1	Jlounoxehal K nFKaay Mhkactpa pxhahcob
2	Pecnybnusm Kasaxctan 78 Kioka 2017 rcnan2404
3	KohconmAmPoBaHhbik dcoma
4	Oryet nphbbunax ybbitkax rpynnbl AO Kazaxenekom'
5	ahbapa no Mapt 2023
6	noarotobneHhbim cootbetctbhm MCDO
7	TaICTahma
8	Bblpyuka OL peanwzalw: TOBapOB_pabor M YCIYI	10	167477832	59703	143106683	5275956
9	CebecIOMMOTTE peanzOBaHHLIX TOBapog pabot Xclt	0	837	392	86	34411
10	BanoBaa PwGeub (Ybbrok LL EupoKt 010 _ cupoka 011	0	6664062	2231106	20040	18348540
11	PacxonEl nopeana	13	758359	5480991	292804	731806
12	AlMHACIPaBHEe pacxopel	14	10841914	721	67	690890
13	Muono nepayMoHH:a npweblnb (yberou+l-cuori€ 012no Q14	0	52040353	17041017	38659516	13925844
14	@uhahccBLIe BOXQHLI	21	4531072	1584761	86088	996977
15	@Mhahcceble Pacxoel	0	9798412	4207001	10539	3726425
16	Dona oprahnaayMw npubbinw (ybbnxe) accoummpoBaHHbIX Oprahwjallh
17	CCBMeCTHCM AeAteIbHCCTW, YYMTEBaaMuIX no MeTOAY Aoneaoro yyacth;	23	0	0	22361	22361
18	poyue BOXOPBI	0	1762599	221935	8219333	7100644
19	Dpo-e pacxonbl	25	5042224	768466	1810549	589332
20	Dpubele (YbemokLAg Hanoroobnouetwa (tkcupokM 020 n0 025]	0	493388	0	737492	3528781
21	PacxopelL-Laoxogel nOHOXOHOMY Hanoi		198605	4295609	503936	4290727
22	Nph6binb (yobitok) nocne Hanoroognoxehha OT MpOAOMaloWeMca
23	AearenbHOcu (cTPoua 100_ cupoka I01)	200	33294783	12472569	29.2336	761946
24	npuobinb (yobhor) nocne HanoroobnoxehwA OT npekpalehHOM
25	BequenbHocI	201	0	0	0
26	@ewobunb 24 rOA (Gupona 200 tcupok 201 omochMantiai	300	33294783	12472569	29.2336	761946
27	CO6cTBEHHMKOB METBPMHCKOH Opradwjayh	0	28.2781	1482265	25995920	274.44
28	Aono HeKOHTPOnMPYOLX co6CTBeHHMKOB	0	16.712	990304	237636	512494
29	Qpoy EOBoKYnHBIM BOXog_ecero (GYMHI 420K#4oi	400	3346625	316135	965420	971239
30	IC4 4ucne
31	nepeoyehka aonrcabix @MhaHcoBblx MRCTPYMEHTOB , uehbaeMEIX nO
32	cnpapegnuBO 1 CTOHMCCI Yepe3 IpO-WicoBoxyIHel 4OXOL	410	0	0	0	0
33	AonA mpoyeM COBOkynHOM noxO4e (YbblTKe accouMhpOBahHbix
34	oprahhjauwn COBMecTHO peatenbHOCTh; Y4MTEIBaeMbIX no MeTOnY
35	AoneBoro Yyacla
36	apuekt M3mehBhMA cTabke nOAOXOAHCO Hanora Ka OTCPOYBHHBIM Hanor
37	Jxeaxupoaahme A@HexHbIX IOTOKOB
38	KypcoBaa pawMLano HABBCTHVMAM 3apybex HEle oprahwzalma	0	29069	59559	2692	21102
39	XeEXWpOBaHME YMCTLIX eCMLMA zapybextble Qlepa
40	npo-e_KOMIQHeHILLnpouero coaokynHoro goxoga
41	KOppeKTupoeka npWpeKaccuowkalw coclabe MPMOEuM MYQLIka
42	HanroBel JQQEKL KQMIOHEHIOB npoyero CQBOKYnHOrO Hoxoa
43	Mtoro npoyMn cobokynhbiM AOxo4, nonnexaMM peknacchdhkalih B
44	AOXOABI MnM pacXonel nocneAyiolye nepHOAEI (3a BbryeToM Hanora Ha
45	neubeub) (cyuMa CIPOL€ 410no.418	420	69	59559	26.92	102
46	nepeoyetka OchCzHEIX Cpeacue HeatepuenHeIX AKTMBQB	431	0	0	0	0
47	Aona npoyem cobCKynHOM poxoge (yobiTKe acco4 mpoBahheix
48	cprahmaauMh COBMecTHOM neatenbHOCTM YymnbibaeMbix nO Metory
49	EoleBO,Q Lacla	432	0	0	0	0
50	aTyaphele_Ipubuu (YbLIWnO WBHCVEtHbIU cba3atenequbak		343	343197	122688	122688
51	Hancoebll 3ppeKLKOMIOHeL92 IpQuero CQBOKYnHOrQ goxgqa	434	32197	217	30347	130347
52	nepeouehka AoneBbIX @HHaHCOBuX MHCTPYMBHTOB OuehhBaeMbIX nO
53	cqpBgAIMBOH CTCMMOCL 48283 IpOYMA cQBOKKIhbIMAOXOL	435	0	0	0	0
54	Vtoro npoywh cobokynHEIM AOXOA nonnexalhm peknacchohkaymm
55	AOXQ4EI MnM pacxonbl nocneayiouyue nepMOnEl (3a BLIYeTOM Hanora Ha
56	mpwoeine)(GKa cuPOK _ 9431 no 4352	440	37569	-37569	99234	992
57	ObuaA cobokYnHaa nphobub (CTpoKa_300+CTPOKI 4Q0L _	500	32948158	12156434	32198.978	209293
58	ObLWiccaoJHeIMBOXOI OHOCHHUEI
59	cobcuBeHHvkoB MarephHcKo Aoprahmzall	0	27931446	11166130	28961.34	696799
60	gona HeKotponwpyeMeIX cOSc BOHHHKOB	0	5016.712	990304	3237636	512
61	npubble Haa40:	600	0	0	0	0
62	JOH Ycle
63	Ba3oBa9 IpM6EUE Haakp	0	2571.65	0	2364.27	0
64	QLpoqolkaquelca BeaTeleHocm	0	2571.65	0	2364.27	0
65	@Lnpekpal eHKCAAearenBHOETM
66	Pajeonhethad npwbEub Ha aKLM	0	2571.65	0	36427	0
67	npoqonxarouelca ABATONLHOCTM	0	2571.65	0	236427	0

Metric	Value
Cash	55 066.54
Debt Short	13 497.47
Debt Long	219 750.17
Assets	1 320 910.03
Equity	763 555.98
Net debt	178 181.1

BS — PDF page 1

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 1 (85 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#	Joined label	Column 2	Column 3	Column 4
0	To-e 440903104t
1	PecminneK2ri72 usarj Z0ZZ Toa%241
2	Moaoehe Navr Vraetpe #etot
3	Pecri nvck Kartttts 0T 70 Anoia Z017 [04* 1# 404
4	Cu
5	Kohconkahdouamhum
6	6YXrAnTEPCKMM BAAHC (pynne o "Eanntenerou-
7	noarotoanemhtm ccotBetcTBKE coctoahhio H? 31 Kapta 2023 Mcoo
8	Aacanhne
9	AKTHEUI Kop CTP- 31 Mapta 2023 [. RersbpR 2022 [ .
10	HKPAIKOCPOYLEIE AKIMBEI
11	[cuoeHL: cpenctba MXOeanaanerte QuchmoicuEfnD~canunpcrehho? RPETLOCPCHHEIC ODMHEHCCOBI ananL 0 UB0 150 632 2421U5 14 674
12	CTOCDG
13	~purocpo-HEEeMri_CUDe Acb DFHMASURE nOcnpeaennMBCM
14	CTethoc epe 022HcceC 1HLUL9L
15	Kpairocpo-ht DhhehcLA @Trap MTEBE Vbe noccennabo
16	ctouoll Hepe} nohounx Mnk Yobntk
17	Kpdcocpohee ncChmORF: Chla-ccale /HCTPYRETTE
18	MpoEPa1or2o-E ! PhtetccBEIO EXNEL
19	Kpaocpo-han Io9Qin # nPOHLA ACOMICOcE4 lincntatilci 58 015 167 49 426 015
20	Kpukopo MedatoMIepEran JenenxethocI n0 eperae 207 342 160812
21	KoxI CCDCFEE 2 TMBAnonooacos cocynztenavm
22	eiLMA nCAGXoHEM Hanor 3680 044 275
23	BenecL 020 55mbg! 13 857314
24	6/o9/Adc Me #vat 3T4B6 Wnpoh7e #pbtrocodimpe 0 916 308 1B 987221
25	Lhoro_EPAILOcpAIEIAALEOBcYuhl QpOL2 01Qne 022L 202112 341403 041
26	Attmuud IMnm AeJu 4aacMe mpwnnd npenh:nte ehL-eJna ncCEXL 3783281
27	ponrocPo4H eIE AKTWBBI:
28	Renrocpo-IHBe MMhHCcab BnAle Quchhhaet FRJTAMpCAAHHOC 710 023 642 728
29	CGTOMOE
30	DonrocpoHHE 04 CHCCALG aval DuehhaSELEE cnpeaennhbor
31	ao"eaLEpe! IpO ME CUL49l
32	enrocp HHt Mtahccat @T4ap VAMTAbea4be cndobennhboa
33	CToKMOcT4 Hepe] npxboix YM Ybue
34	LerocpoH*E npCd eCnde Dhhahccalie KhCTPYUeFTE
35	MhBOCTHHM ' HHTLbZUMLO nCnunucelz Iunlhoy Gicmvecm
36	VHuGCTV LM ~yhtdnHu: MeloioxnaneRpo H3-06
37	tpch/e nerecpo Hbl Ouhaaccewa @XTMBEZ
38	MHFECTAUMCHHC HAHAMTC Aespaui netynarenakh nenrocnoxhi
39	AUYDBCTBC	0	960242	1971652
40	OcicbHele cpoacma	0	380844420	335229000000000
41	AdMD EDCU npinunanbicuHKA	0	21442	3294825
42	JbucnovyfcKhe Rthat
43	PAREACunEe M CuecHHEIE PInB+
44	CehatepuareHbe AATHa	0	420105	347543144
45	OtnovehnMnuitoronide Hithan	0		470783
46	DeLeAETESPO HEe EIEE	0	155.2093	13272
47	Ktoro Djnocpo	110	40316862	22587412
48	banahc=_ ctpoki Ico-CTPoKA 101 cTpOK	2001	320910029	280733815
49	WLKPATKCCPOYHSIE 06A344EnbCIBA cu#"HaudC IKoanccpo-nue DMHaHCOUDC coaiutenecTuU		26473924	25018246
50	##COTHJHEouZHcy CTOYHECN DoAihengciaa cuerMbzeuee no KDuccpo-KLC cpMh LcWdS
51	cnpiuannraaA ccHocl 4eDe - NPZDEE unh Yoeio
52	RouMKecporhue JDDMJaCAHEle ouhaLccBkeMLCMPYMEHIE
53	Iupo-ue KPHIEOCPOHHee TrHaAcOE EQ2: RlULLCIUi
54	WKDYOCDD-nu CfRdAnt DORAIENACRAE	0	0	542581
55	Teryine rancca Obaj enecn2 no ncorclhcuv Hanoy	0	621740	2147
56	BolharpakeAMa CzoothKrat	0	232034	25
57	IKDuKccoo Ha Jancnxchhccte No A#nat	0	1141483	42500
58	KDHIKonD ndc coal enbclaanoAocacpau ncanuenahi	0	22183	26
59	LocynadcmeenLELE Gyocharn	0	7055.602	1
60	0elneE Cninama
61	Dpo-IOKPuUOcpaLLIs4444tenecu2	0	144890	1
62	MponrocPo-elE 06a34IEIECIBA Quedmbeanheno hanrocpoHHE commanccahe CoadateneCTR3	0	219750168	2228568
63	aucothshdcaahno4 ctcuTCCTH Gdanetarlctba Aonrocpoihhe Lommetccbeie
64	CICUU O Yepe) nphobe WnMMOEIOC
65	MonroceO-HLE nDCMJECAHEL OUIoLdAHpYMeul
66	DoelECnICceo-L JMHAHCLARE Lux_aenbcta
67	MonrcccOHHEE DuehoIqbe coajareneCTUz	0	822207	395163
68	Ornoxenhble hanaob8 Oohtutengcibi	0	217	31521131
69	Bccudicanem/4 08convtn	0	1132432	1
70	Hanoc- OHeAJanclxehdocmb 2ce Lne	0	281056553	280505
71	pomroceo Hbe coajelacuamuemucpau nGMAEILa	0	1421254	1854203
72	[ogEeandlludabcult	0	21253209	20820473
73	IeliAenepe-e Doajatenbcbz	0	814808	814883
74	KKAMIA
75	Mauluuauualunten	0	11529	12426.529
76	Juuccuoltl etel
77	Byat Ua ccocmet-EaAcIeLLaupLell	0	70	35614
78	Kcuncaantl nOcrero cQcumQG @Ee	0	48571	1
79	Hcecndenectrhidncacunz Henc pened Ybencr	0	69130.21	812182

Metric	Value
Operating CF	52 757.68
Investing CF	-103 522.02

CF — PDF page 3

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 3 (80 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#	Joined label	Column 2	Column 3	Column 4
0	npanokekwe npakavy Mmhmctaw Ohhdmco0
1	Pecnybnxkh Kajaxctan wapia 2022 ronam 241
2	OpwnarahMe npwk UJy Mmhmctpa @hhahcob
3	Pocnyonmxh Kajaxctah OT 28 Mkha 2017 roqaM 404
4	eopha
5	Kohconmampobahhblm
6	Oryet Abwxehww Rehexhbix CpeacTB Tpynnbl AO "Kazaxrenekom"
7	noArotobnehhbim cootbetctbmm ahbapA no Mapt 2023 ropa McDo
8	(npamom Meoa)
9	BBWXEHME BEHEXHBIX CPERCIB OT OnEPALMOHHOHBEATEIBHOCI
10	DocuynneHhe_peHexKHBIX cpepCIB Bcero (cymMa cupOK 011n0 016	10	186313606	162949277
11	JoM_4cne:
12	peanuzauma togapoB YcnYT	11	103452025	87358.314
13	npoyaa BElpYYka	12	783813	195024
14	abaHcbl noneHHele OL nO Yauenel Jaka34MKOB	0	72172304	68321.306
15	nocyneHua nQ AoroBopau cpaxoeauma	14	0	0
16	nonyyethble_BQ3Hamparlehha	15	3845.21	1408.342
17	npo -e_nOcLYnnehua	16	60254	666291
18	Belbelue_AeHexHelX CpeBC e_ecero (cYMMa Cupok € 021 n0 027)	20	13555928	126660084
19	JoH"cne:
20	naven noctaeuukam 32 4o2pEI Ycnm	21	40.6855	317203590
21	aehcel BbIAaHHble_noanuukam ogap08 YCLYI	0	11029845	16007393
22	eeinauelnO Olve_JPYAa	23	217487	24730215
23	Belnalel Bo3Hamaraehwa	24	6458.826	9472703
24	BeiqanelJO AcoacpaM Cupaxcahua	25	105	249346
25	nOAOXO4HEIHancLWAYme nareni 6O1xel	0	27652076	23797461
26	npOIe_BEInabl	0	20137461	15199.376
27	Ymctaa CyMma Aehexhbix CPeAcTB OT onepa4mohhom Aeatenbhocth ctpoka 010 CIpoka 020)	30	52757678	36289193
28	DBWKEHME AEHEXHBIX CPEEC TB QLMHBECTWIMOHHOHEEHTEnBHOCMM
29	Loctynnehwe Aehexhbix CPeACIe;Bcero cYlMa CIPOK 041n0 052)	40	54614015	36935.673
30	IOM Hcne:
31	peanzayha OCHOAHbIX CpeAcue	0	70398	94150
32	peanwayua HeMarephaneHEIX 2KTuBQB
33	peanwwayua APYIX AOnrOcpo-HblX aKTMBQB
34	peanwsaywa Aonebbix WHCTPYMeHTOB ApytWX Oprahw3aywm (kpome Aoyephux) Aonew	44	4544676	0
35	Xactha coBMeCIHOM npeBIPWHWM:ueJec Be
36	peanwwayua AonroBblX WHCTPYHeHTOE_APYIWX oprahwzauwn
37	eogMelehe npM norepe KOHIpon: HaL 4O4epHMMM OprahnjakhaMM
38	Hhathe AehexIeIX BKna4oe	0	487133	61919972
39	peanujayua IpO-MX PWHZHCOBLIX ZKTHBCB	0	49.3578	777310
40	@bIO4epcHble popeapaHele KOHpaKTl_OnyMOHbl cpOEI
41	nonyyeHHble_AMBWeHLL	0	50.219	0
42	nony yeHHble BO3Harpakehha
43	npoye_nocTyneHua	0	103.839	144241
44	2 Belbeue_BeHextelx CpeACTE_BcerO CYMM: CIPOK € 061 n0 073)		158136032	73.664
45	IOL4cne
46	nphooperelle OCHOBHBIX CpeACTB		48349460	28407964
47	npuoopeleHue_ HeMatephaneHLIX aKMBOP	0	55995157	5190012
48	nphoopeleHle ApYMX AOnTOcpOYHEIX aHMBOB	0	6.2015	626046
49	nphobpetehwe Aonebbix MhCTpyMehtoB ApYTMX Oprahmjalmm (KpoMe Aoyephwx) Aonew	64	0	0
50	Yacuma COBMECTHOH npeAnphHMMaenbcTBe
51	npwobperehhe AOnrOBbIX MHCIPYHeHTOD @PYIMX Oprahwzaymn	65	0	0
52	npwobpeteHie Kohupona Hal AO4ePHMMM Cprahwzaywalw	3	0	0
53	pazuelyeHue_AeHeKHeIX BkanoB	0	423032	649440
54	BeInaa BOgHampaxeHha
55	mpuoopezeHhe_DPOX PHHaHcOBelX aKBQB	0	34544740	29777310
56	npeAQaeneHue J26m08
57	@eloyepcHele_ @opeapauble Koupa lblOnLuOtLL cBoQB
58	HhBeC LHA accoLhhpogaHHBle pOyepHhe Oplahz2LA
59	mpo-e_Beall	73	2616154	13203
60	4mctaa CyMMa Aehexhbix CPBACTB Ot Mhbecthumohhom Reatenbhocth (Ctpoka 040 CupOK2 060) deWXEHWE deheXHBIX CPEECTE OLOWHAHCOBOHDEAIEIEHOCIM	80	103522017	36728302
61	L locmnneuwe Aehexhblx CpeBCuB_ecero (CYMMa CUPOK € 091no 094)	90	0	0
62	JOA 4ucne
63	Juuccua XMHAPYIX PHHaHcoBLIX HHCIPYHEHQ	91	0	0
64	nonylethe zam408
65	nony elHEle poJHarpaxaehha
66	npoe nocTYneHwa
67	2Bblbblhe AeHexHblx CPCACTB Bcero CYMMa CIPOK € 101n0 105)	100	1687147	9029172
68	IoA Mcne=
69	ncrauehhe w2mmoO	0	3213564	5.6496
70	Buinnara BozHanaxlehha
71	Bbinaa 44eW4eL4408
72	aeinabl ccocqBeHhukam JQ EKYHAM oprahwjaywh
73	mpo-e_BbIObIIHA	105	4473583	3379554
74	4hctaa CyMMa Aehexhbix CPeACTB OT @hhahcobom Aeatenbhoctw (ctpoka 090 ctpoka 10O)	110	7687147	29172
75	Bnwakwe 06MeHHbix KYPCQB Baniot veHre	120	3516.292	1343.3
76	Bnwahme MJMeHehha Ganahcoboe ctommoctm Aehexhbix cpeacTB akBHbaneHtoB	130	2256	3115
77	6. Yaenwyehwe +i- YmehbWehme Achexhbix CpeAcTB (ctpoka 030 +ctpoka 080 +/- cupoka 110 + cupoka 120 +- cupoka 130)) KAJA	140	61965522	2121866
78	Behexhble cpegcuea WX 2KBMBaneHIb Ha Hayano OT4eTHOro nepwo4a	150	242122154	167109839
79	Betextele CpeBcuea WX 2KBBa neHIBI Ha Kohe4 OTyetHoro ne PuopA	160	180156632	164987973

✓	Balance sheet identity (A = L + E)	TA (1,320,910) ≈ TL (557,354) + TE (763,556); residual +0 within 1%.
✓	Net debt formula	net_debt 178,181 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = 178,181.
✓	EBITDA = OP + D&A	EBITDA (52,040) ≈ OP (52,040) + D&A (0) = 52,040.
✓	Net profit vs operating profit	Net profit (33,295) sits within a plausible band vs operating profit (52,040).
✓	Cash ≤ total assets	Cash (55,067) ≤ total assets (1,320,910).

KZTK 2023-03-31 Q1 — report review

Metric mapping (value → extracted evidence)

Consistency checks · All checks passed

Statement pages (discovery)

Statement previews & reconstructed tables

P&L

BS

CF

Formulas used