Frontierby eninvs

Language: EN · RU

← Company

KZTK 2023-06-30 H1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): data/raw_pdfs/KZTK/2023-06-30_H1_consolidated-fs-4-forms-h1-2023.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue330 442.51
Operating profit95 081.31
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA95 081.31
Net profit58 519.19
Cash57 530Row: cash (mln KZT, batch apply) · dashboard=57,530.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short32 835.11Row: debt_short (mln KZT, batch apply) · dashboard=32,835.109 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long32 835.11Row: debt_long (mln KZT, batch apply) · dashboard=32,835.109 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt8 140.22Components: short debt 32 835.11 + long debt 32 835.11 + other financial liab. 0 + NCI 0 − cash 57 530 = net debt 8 140.22.Row: net_debt (mln KZT, batch apply) · dashboard=8,140.218 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF104 085.01Row: operating_cash_flow (mln KZT, batch apply) · dashboard=104,085.006 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-239 195.98Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-239,195.975 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 327 342.05
Equity791 406.29

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (1,327,342) ≈ TL (535,936) + TE (791,406); residual +0 within 1%.
Net debt formulanet_debt 8,140 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 8,140.
EBITDA = OP + D&AEBITDA (95,081) ≈ OP (95,081) + D&A (0) = 95,081.
Net profit vs operating profitNet profit (58,519) sits within a plausible band vs operating profit (95,081).
Cash ≤ total assetsCash (57,530) ≤ total assets (1,327,342).
Debt step-change vs prior periodTotal interest-bearing debt fell 72% (233,248 → 65,670) but financing cash flow (-1,524) is far smaller — extraction likely missed a debt line on this period.

Statement pages (discovery)

FormPages
P&L2
BS1
CF3

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue330 442.51
Operating profit95 081.31
EBITDA95 081.31
Net profit58 519.19
D&A0
P&L — PDF page 2
PDF page scan — P&L — 2
P&L PDF page 2

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 2 (68 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5Column 6
0Npunc Dchui K nperajy Mmrhctp? @xhahcoe
1Pecnybnurh Kajarctau 01 2 Napta 2022 roja
2Nohnochui 6nmubeMnhactoa @khahcor
3Pecnyorak Kajaxctak 28 Kioha 2017 ro7a N? 404
4KohconmawpobaHHbim Ocpua
5Otyet mphbbinax yobitkax rpynnbl AO "Kazaxtenekom"
6ahbapa no Hiohb 2023
7noArotobnehhbim cootbetctbMM McOo
8BepY-ka Qpeanw3a4WM TOBapog papQLMYcDY03304425115623758630119890853687368
9CebecTo HOc e peanmacBaHHEIX TCBZPOB pabot Ccn02049472266705691.68496
10Banogaa npMbeIne IYbLuok ) Gupoka 010 cupoka 0111212549528556702510918191197
11Pacxogel nopeanw3a-W03415002904091637331158
12ABMMHMCU?3TMEHEe PacXQpel0724741658551
13Mroro onepaLWoHHaa nphbeub (YbehoxLLtl-cupoKw 012no Q1408185981842017808
14OuHaHCOBEiE BOXQABI71851078686365887661357864
15@uhaHCOBEie pacxogel225003533455306135
16Qona Cprahwjayww npubbln (ybbltke accclumpobahhbix oprahwjaywh
17COBMECTHCM neatenbHOCTW, yuWiEIBaeMbIX nO MeTony Aoneaoro yyacTMA00044172656
18Npo-MB AOXOEEI2493214832198795124786
19Npo-e pacxonel2573943954337878793
20Npubeue (ybelok) Ao Hanoroo6noxehwa (tl- CIPOKW 020no 026209583398653430351
21Pacxog:IL)Aoxo1: (tIno nopOxonHoMy Hanoyy017439276950488809045969
22npw6binb (y6bitok) nocne Hanoroognoxehha OT npoRONxaiowcaca
23peaeneHoct (cupoka 1Q0 cupoka 101)2005851919538937750533990514831643
24Npuoblnb (ybuoK) nocne Hanorcoboxehha O1 npekpawehho
25qeateneHCcIM201000
26Npnbeue 34 r04 (cupoxa 200 +Cupoka 201 OTHOCHMIA30058.51923893775053399014831643
27cobcIBeHHMKOB MarepMHCKOM oprahwjaym05227947491164942361.34112511110
28JQuQ HerO-pOnPYOLMX CooC BeHIMKOE0239724777288172649320533
29Qpoywh coeokYnHEIA BOXOg_ecero SYMH: 420 4oE400227926962565459909162026
30IOMYMcle
31nepeoyehra Aonroublx #hhaHcoablx MHCTPYMCHTC? , OLeHMBaeMbIX nO
32cnpabeBWBOMCTOHMOTIH Yepez IDO-IMcoeokynHEIBOXCI4100000
33dOnA npo-eM COBOKYIHOM Aoxone (ybbITKe accoummpobahhbix
34Oprahhaaymh coamecthOH HBATeIBHOCTM, YyMTblBa?MEIX 1O Metony
35polegoro Yacua4110000
36apperT MaMehehMa ctabke nonoxonhoro Hanora Ha OTCpOHeHHEIM Hanor
37Xeg_mpopaHMe BeHexHEIX nQlOKo8
38KYPEce3ipaHya n0 MHBeCIMLMaM Z2pYDeULLIE cprahmjaywm033262598399857520.26
39Xeg_mpoBahhe YMCIBIX M-BeCILMM 22pv6eXHLIe onepaywn
40npoxue KCMnOHeHueI IPO-ero CO2OK-Horo Boxog2
41KoppeKTMponka npM peknaccwopukaum coctaBe_nPWELIM (Yoeika
42Hangrogbl ap*eKT KOMIo-eHTOB npO4erQ CQBOKYMHOTO BoX92
43Mtoro npo4MM coaokynHbli AOXOn , nonnexaLMh peknaccumuxayhn001000
44AOXOREI MnM pacxonbl nocnenyiLMe nepuonul (J3 BbIYETOM Hanora Ha
45npubeub) (CYMMa CupOK _ 410n0 418)42032622598399857520.26
46nepeoLehka OCHOBHEIX CpeBCTB HematepyaneHEIX anMBOB
47dona npoyeM COBOKYIHOM Aoxoqe (ybbITK? accoumhpobahhbix
48Oprahmaaym coBMeCTHOM ABATOIbHOCTM, yyMiblBaeMEIX nO Metony
49qQnegoro Yacua432000
50akyaphb? IpHDbIMM LYDLITKM no neHChoHtblM cbajatenbcTBaM43382027031633122.6880
51Hanoronbl 2cPBKT KOMIOHeHTOB JpQYeTQ COBOKYIHCTQ Aoxoqa434544327512130303470
52nepeouehka JOnBBbIX @MHaHCOBEIX MHCTPYMeHTOB , CLOHMBaeMbIX nO
53cnpab KBOW CTOHMOCTU Yepe3 nPOHMA COBOKYIHbI BoxOL4350000
54Mtor npoynacogokynHbMAOXOA , He nonnexalm peknaccudhkauw
55AOXQnEI Mnw pacxogbl nocneayloLHe nepMOnul (3a BEIY8TOM Hanora Ha0726516372992340
56npubeue) (CMMMa CUPOK E 431n0 435)4402275.9436519920
5706uaa coBokynHaa nphbbunh (cupoKa 300+ ctpOKa 4QO)50060798464801503156524906851.904
58Q64WicoBokynHEI4OXOL Q1OMMMeMHa
59cosciBeHLMKQE MatepMHCKOV CprzhMjayMn05455874353730348.3521553137
604ona HeKoHupOnMpyeMEIX COSCTBOHHMKOB06239721477728-1726492320533
61IpbeInb ha aKLWO:6000000
62TOM Yce
63Bazoeadnpubblnb HaakLWk?:04754.67755853.433853
64OT npO onxakueia AeaTOILHOcTM04754.67755853.433853
65OLpekpaueHHOh BeatelbHo MM
66PaaBonHeHha: IPH6LuE Ha2xywo04754.674755853.43853
67OLnpoponxakueia BeATOJLHOCT04754.677553853.43853

BS

Extracted metrics for this form (this period row)

MetricValue
Cash57 530
Debt Short32 835.11
Debt Long32 835.11
Assets1 327 342.05
Equity791 406.29
Net debt8 140.22
BS — PDF page 1
PDF page scan — BS — 1
BS PDF page 1

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 1 (84 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0Nodnjtah4" CNahr MuracTD] @ ljrcce
1Pacayunuka Kxnrctan 6 2 Maat 2022 rg4j N 241
2anorehde 7cvrnt Mntlctp Rureot
3pactorvrv Huru: 4 Di 78 404* Z0It
4"o
5KanconhondobJHAEil
66YXrAnTEPCKMMEAMAHC J0 Mioha 202] coctoahhk cootbotctuhh moyniniy AO "Kajaxtenekom" HoprotobneHHBIK Mcco
70 TLic Tchrc
8AKTWBBI KoA CTP J0 mioha 2023 Rekaopn 2022 [.
9KPATKOCPOYLLIE AKIMEel;
10peuerHUd YPEAEMA MX 3KAuAanehit Clehnareh: Kpa Ccpo 15 Oyhalrgba = TMbL @kcotabhocazhtcy 101853,882 2421215: 14 924 300
11CTOTNcn
12Kparccpo 436 M/MEGuHCAhAE GuerHaBehue cnpaemn/ecu
13GGrcc Hantx npO4accaoynhaw Do<C
14Kparzocporle d/ha LCHNE Fm8= GOrHcCTY uegt}mdMobnh Hnm Ybek LMNTBBBZHde cnpaa MHuCM
15Knanccpc- HGl ndcyubo-EE Quh2hccale A-CTDYMOHTE
16Moouae DJkocpC HBle @KhEhcCaEe 34wbe
17Kpa CCDC43 Tcprcbaa [EpE4e0*OEEWEaenteHherh 61332 190 Ly 40
18KpanccpouId EEbMCck Aine1keutecn adehde 212212 160 B02
19KpalLocpoED EuBE LeSLMAnCIOxc_hellano ndaccah ncQMgerANH Son 442
20CTOHOCTU
21AaTrccpo-HLe DMhelcmNe 3STMD Mrrhatuhe cnc2eeLNABCH
22CTOTHOch Jane Iod4/?cdxTnhhMACc
23Donrocpo-hue mMhis CJNttrha~ VHNTEBErHdle cnpaaen BC
24GnehDcx Hade nohounh unM Vobmd
25JoTroCpoHLO noojucnhelc D AHircobue {HcTDYHeHTE
26MhaecthLKK Vyntbaz2hele no ne DbCha-dbhcn cieuoct
27MdbeCTHLKY K4 TTbuB3uuc pucacu Acneada HaTS
280zo4de ]cniocno44ut CPMN;HCCAEE @.TB
29Ioirogzo-HEAuc rcaa npO-Ier EebMCpcKd JaqOIHaeEL551262503
30perocppHa necuopc a9jaontothoclutaunchat202
31Iorogpo-HLe 3JHELLIDEO quQpi Mc maemfr
32Mhbachurducc HYMGCTAO42212216052
33Ochouhtl ccanctba3213306143850
34Lua_ pcgue_n2222no1e1oa-Mi683086858220
35Bhanon 4ec He aqhuBI
36Pajboboxrui Gucha Nue TMAN
37FuineohedhhHe 2KWMBB405682134754372
38DTJ Oxe HH? Hancrceble 3PA0470703
39Nocy/E pCniccpoHHuuauud154046918133279168
40Mtoro BQnRcEoLIIeulcYMMA cpo-c 110 no 12ZL1118822.28239561490
41Ganan (cupora 10o+cTpoKa 101 cTpora Z00]327342048286733815
42Oba3ATEnbCTBA KANMTAn Kon GTP302022
43IKPATKOCBOYILbIE Q583ALEIECIBA cuerhberudc no Kpaecpo "ee D"Kattcaue conJatenbciba2581576725018248
44AHCCTHJMpCBBHRCACTCHUCCT
45Kpalaccpo CxhatCcade coaJatongctui cucahabeUde nO
46EqezeegntacMgOou4Epu_pubLIuxbellg:
47KpJcCpo 46 npoxobouhelo @unarccahe MecToyuehue
48Mooyxe FDJMOCDD-HEc D/hccaue Ou9 eLEEIBZ
49Knaecpe IcOrcaz dnpO-en Epenuoocqha Juleuhea633986824032254
50RPBE LCE ile cuto-hcle COPAEBIEG542521
51leS Whe atoncah 0sa1413923431847
52achacnalh/h pieontke Inn; ISiox9lo Y Hancny130281725214908
53Koanecpot4e enonxekhocb eoa40040271011250
54Kpa CCBC446€ conjarenbcmano porcucpi € nocnetenzuu6828
55ccyaaocbbhhye Cyocmd/m6307467207
56Quewlukenule6217573
57Mloaure Kadu Oc DO-IHBle Coa1 elecpa120489032
58Muoto_KpATKocpO"HbIX 0ba2u1elLQu lcYuL pueok € 210 no 222)10181743522104
5906 nmteneci; 4Sle Qumygoyno ncedcelhaeHHBK inA npcmarh
60JKpOTTOcPOYEIE Q6aZAIEIECIBA OuaMubekde Dovocpo-Kbe @uha-ccBbe ObaxatenbcTua277004677850631
612MCCTHJAPCB2HHCYCTCHUCCTH
62LavocpOHHBE DMHa-CCBLB Co4iuencCTA? OLE -MBEEHEE Gnoszrnnmnc7
63GcrMogh -8pej aphounu Mnm YJbITO
64MovocpoHHUO np jucchdc cokhatco XHCTPYUELTE
65DztBenrocpo tte $H-eHcCAbIE Diaalenual ceclnenidltb hodccpe haaoucBaa HpCHadne ulepcli
66Dozocpo-HLe O-Elo-Iue ooa1 enOe5985803595103
67OTi7e Mano ue cbanuenbCTBa78031521131
68Bolepa"eIA pefolKkey3050041
69Duyocpc HBF Jencnxehhcctb noocurne32835102263
70Hotrocpo-hue CoAjarenbcraj nDno cacpa ncrtnetanphy798204554205
71icc junguthhde Cyocmavh2410022890473
72IBonropo !Ele 06AJE1212QIZ SxLAEpeke 310 no 321) Molo donmecpoYHEX ouaHlenbCIB344318324225.082
73KKAIIA
74Yannanmaukchaphhn Kanhtat11312136520
75DUYcCMChHEMnOro]
76Buxnnehyble Cooctbehhb? nottuuc MLcpyuehmb8666644
77Ko'TOHBHTL nnoLto ccucrynhadAcxone1826266662
78Fopacndenenehhin nphcun [engtennyqual_6259224664
79Deua antan

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF104 085.01
Investing CF-239 195.98
CF — PDF page 3
PDF page scan — CF — 3
CF PDF page 3

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 3 (85 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4
0npwosshKe Mphrajy Mmhmcipa @mharcod
1Pecnyonmkh Kajarctah OT Hopta 2022 roja N? 241
2npuaxohwo nphaojy Mthictpa @uhahco8
3Pecnyonmkk Kajactar OT 28 Hrha 2017 raja N 404
4Dopva
5Kohconmawpobahhbik
6Oryet Abwxehmw Aehexhbix CPeACTB [pynnbi AO "KazaxteneKom"
7noArotobnehhbim cootbetctbhm ahbapa no Hiohb 2023 rona McDo
8(npamow MEtoa)
9MBWXEHME DEHEXHBIX cPELCTB QL OnEPALMOHHOMEEATEIBHOCTH
10noctynnehwe Rehexhbix CpeACTB ecero (CYMMa CUPOK € 011.n0 016)10372396690357321494
11TOM Hucne
12peanuza4ma IoBapog K YcDYI11215.6479190197142
13mpO4aa BbipYka1210.22348581137
14abahcel_nolYeHHele_QL nokYnwuenel32k334KOE0137442774135972197
15nocynehua nQ AorOBopaM cupaxoeahma1400
16nonyyeHHble_Bo3Hajpaxehwa1556216235618474
17npoue_nOCTYnnehha16346103116.9526
18Belbelle_ AehexKHblx CpeACIB_ecero cyMma CIPOK € 021 n0 02ZL20268311684251642637
19JoH'hcne
20marexnocaBuukal 32 IOBapbl YcIYM07761311566561.299
21aB2HCEL BEIAaHHele_OcTaeuukaM IoB2pQ8MYCIYI222144267233986.362
22Belnalelno oate_JPYA?055366.3347994358
23BeInanel BO3HalpaxaeHha2416.43119700.086
24Beinaielno qobopan cupaxobahua25230650490261
25nQAOXOAHEIHanotWApYIe navex GrAxel2655696.6148080.72
26npo-e_Belalel04153053034829551
27Ynctaa CyMMa Aehexhbix CPEAcTB Ot Onepalihohhom Abatenbhocth (ctpoka 01030104085006105678857
28Cupoka 020)
29ABWXEHME BEHEXHBIX CPEACIB QLMHBEC WIMOHHCHEEATEnEHEI
30Docuynnethe AehextblX CpeACUE_ecero (CYMMa CIPOK 041no 052)405487485997115.687
31JOLA4ucne
32peanuza4Ha CCHOBHEIX CpeACTB41200853183468
33peanueauha Heharephanbhblx aKBCB4200
34peanuzauua ApYMX onrocpo IeIX anBCB4300
35peanwjayma Aonebbix MhcTPyMehTOB ApyrMX Oprahmjaymm (Kpome no4ephhx) Aonew4445446760
36XacTa co@uec HQu npeAQPWHMMarenbc Be
37peannzayua Aonroeulx MHCIPYuehe APYIMX eprahnzywn4500
38Bo2ueueHhe_IPH notepe_KOHIPQJA HaL AQ4epHMMM oprahhzayhamm4600
39MZLAlhe AehexHbix BKnaqoe04811336.92
40peanuzauha QPOYMX PhHahcoBelX aKTMBQB484935775089611774
41dblo4epcHble copeapauble KOHpaKTbL_OnLMOHLI_ CBOnLI4900
42noJY eHHble_AUBWeHALL05021976855
43nony eHHble BOJHarpakehwa
44npoue_nocIYeHa0234176263.618
45Belbblwe_eHexHbIX cpOACTB_Bcero (CYMMa CTPOK 061 no 073)6029407083493295992
46JOM4cne
47npuoopereHhe OCHOBHLIX CPeAcTB04387308930065135
48npuoopereHhe_HeMatephanehblx aKTMBOB62171.629349
49npwobpereHhe_ApYMX AOnrOCPOYHbIX aKTMBQB6339.877113836686
50npuobpetehhe AoneBbix MhCTPyMEHTOB ApyTMX Oprahwbauhm (kpoke Aoyephhx) Aonem6400
51Yatwa COBMeCIHOM npeAnpMHMHareleC Be
52npwoppetehne_ AonroBelx MHCTPYMEHTOB APYMX oprahwzayuM6500
53mpuoopeteHue KouTponA Hal AQepHML OpIaHujauhaMM
54pazueuelue Aehex?bIX Bkanon0473832649.44
55Buinnara BozHapaxaehha6800
56mpuoopetelme QPOHX @uhaHcOBeIX aKTMBOB03454474039671.95
57npeactaeetue jaMMOB7000
58PblQ4epchble popeapauele Koupaxel OlLMOHBI CBCIbI
59HhBeculun accoylipoBadHble MAO4epHMe Oprahwzayu
60npo-e_ Bblnanel0367283323553
614hctaa cyMMa Aehexhbix CPeAcTB Ot Mhbecthlmohhom Aeatenbhoctw (ctpoka 040 cupoka 060)802391959753819695
62@BWXEHME DEHEXHBIX CPEDC IBOT OWHAHCOBOWEEEAUEHOC
63Moctnneuwe Aeherxiblx CpeACTBecero cYMMa CTpOK 091 no 094)90180800
64BIOU 4ucne
65JuuccMa aKYMMM APMWX PWHaHCOBBIX MHCIPYMeHIQ8900
66nonyethe Jauuoe0180800000
67nonyyeHhble BOzharpakehha
68npoxne nocTyneHWA
69Belbelwe AehexHelX CpeACUB Bcero (cYMMa Cupok € 101n0 1Q5]01960416319921.89
70HO4ucne
71noralehie 3a610801331035513362735
72Beinnara Bo3haraxehma
73Bbinnawa Auel4ehAo8
74Belnnalel cooc BeHHUkaM nQ aKLWAU opraHM3244h
75mpoywe Bblbeltwa1056293.8086559155
76Ymctaa cymMa Aehexhbix CPBACTB OT @mhahcobom Abatenbhoctw (ctpoka 09011052416319921890
77cupoka 1QO)
78Bnhahwe 0bMeHHLIX KYPCOB Bantol Iehre12036391467631.411
79Bnwahme MMehehma ganahcobom ctommocth Aehexhbix cpeacTB1307667

Formulas used