Frontierby eninvs

Language: EN · RU

← Company

KZTK 2024-12-31 FY — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): data/raw_pdfs/KZTK/2024-12-31_FY_pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue481 549
Operating profit66 038.33
D&A98 164Row: derived: same-row components · dashboard=98,164.000 mln — derived: same-row components
EBITDA164 202.33
Net profit74 185
Cash24 480Row: cash (mln KZT, batch apply) · dashboard=24,480.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short158 601Row: debt_short (mln KZT, batch apply) · dashboard=158,601.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long143 237Row: debt_long (mln KZT, batch apply) · dashboard=143,237.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt277 358Components: short debt 158 601 + long debt 143 237 + other financial liab. 0 + NCI 0 − cash 24 480 = net debt 277 358.Row: net_debt (mln KZT, batch apply) · dashboard=277,358.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF199 570.42Row: operating_cash_flow (mln KZT, batch apply) · dashboard=199,570.423 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-191 191.01Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-191,191.008 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 643 421
Equity854 846

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,643,421) ≈ TL (788,575) + TE (854,846); residual +0 within 1%.
Net debt formulanet_debt 277,358 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 277,358.
EBITDA = OP + D&AEBITDA (164,202) ≈ OP (66,038) + D&A (98,164) = 164,202.
Net profit vs operating profitNet profit (74,185) sits within a plausible band vs operating profit (66,038).
Cash ≤ total assetsCash (24,480) ≤ total assets (1,643,421).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used