← Company

KZTK 2025-06-30 H1 — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: KZT; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KZTK/2025-06-30_H1_consolidated-fs-4-forms-h1-2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Statement pages (discovery)

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

P&L — PDF page 2

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 2 (66 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#	Joined label	Column 2	Column 3	Column 4	Column 5	Column 6
0	nononr? Oounncica
1	Pechasneu "1uI-07 2 1upu {713103301
2	0pn7tte J '77ul Maacta ereot
3	Paentne84riot 20ma zo1/ maata404
4	Komconmnwponamhlix
5	Otyct 0 npmoluax M Yolitrjx [PynnliAO "Kojaxtcnotom"
6	C AhddpM no Mmwl 2025 [ ,
7	nontotouneHhlin cootuctctumm € McQo
8	Buprea O1 poALIY '4 TORJpCD_PaSorMICY	10	277010713	45102172	241115920	740303978
9	CcOEG WocILpoan ASODIHNLX T04JpD_Pabol LLYCY	1	213326093	30005812	3185239870	3779
10	Banouar DpWOLI LYOLuoLL GJPora 010 CIpO44 041	12	0	730380	55076054	60924
11	P2c@1nEL4L	13	3030497	703456	4225213	922078
12	MLAQUUIcD pICOY	14	78084870	3005790	48663249	3004991
13	Mioto OnCp44WOHH4A QPWOLUIL LYOLIOLL k: CIPOru c 012n0 Q1J	20	41861457	4937105	320876592	95432
14	OJACOQLO HOLOALI	21	17034920	2807915	3883701	0.8074
15	MJCo2L*p-OOL1	22	21683	840770	20456958	5407329
16	Dona orjtljumM 0 nfhobunh (otitto) OccolktypodjhiLI Opto-wi3lA m
17	coehozthoM Actonthocth Yyktbbjcmuix no Motoay Aonedoro Yyactha	23	3158181	87416	87768	387788
18	OpouaOKou	24	15575134	4155304502	2482201	88178
19	[po H DJCxQnu	25	2074020	244047	4287387	2159202
20	DpwoLublYeLIObAQ HAnglooono cALLGPOWLc Oz0no 025)		31022132	14967181	1460138	4144655
21	Pozon)hoQL O)mnoHO CioUZthny	101	77178038	37710039	3407631	1040150
22	npaolint (Youitor) nocn: hanorooonoxchha OT npononkjiouichca
23	AcurenbHocu (CUPOR) 100 Cupora 101)	200	24514074	37857142	11193750	55184805
24	npxounb (ociTox) nocno Kanoroobno-OHMA OT npocpliukhoA	0	106427605	103427	7146372	20655622
25	DeqenKaM	201			4	0
26	[enoLut J2 [Q2 (GPo 4200 : GupOK! 201omoCHMAaW*i	3	120941679	181	4830122	2580427
27	9e1100 MuC2"CuopaNAuIIA	0	129149859	18531640	16763521	25458858
28	AonoUeOHPOLJPKUIACOOQcHHtOn	0	791820	38814	1570.601	383769
29	Deoxun CQnObYnHLIAOLOE pccro (GYYHI 420 4g:	4	2285772	4275238	183374	415155
30	Toutcne
31	nopcoueit> nonroptd 0 'Hahcobdix #hcTPyUChtoo, Cuchhbjeu Kno
32	CnoJachlBO CO "ocu4OpE)nooMd COBoSuHEMAOKOA
33	AOra 0 npouev coorynhou Aoxore Uobtto) Occoumarodahhux
34	oprakajalln H cobuccthom Acatonchoctm Ylttlidjenlix [ Motony
35	Honcuer KIcui	41	0	0	0	0
36	(ooext Kjuehch4a 0 CtjdKo nofoxorhOro Kanora Kj OtcpoychhbA Hanor	412	0	0	0	0
37	MLrogarud Here KEXnO1C'Q	413	0	0	0	0
38	52C904403174Al_haccLLHAU 8JOpYCe HU9 opahalli	44	78.108	2590	15465	68731
39	ACA :popalnd LClUHBeCLLLMA H JIpMOOUUbO onepaytat	415	0	0	0	0
40	DPO-Ve LO4ROHOMLnEOLLIO Co0O544CrQ 20/022	416	0	0	0	0
41	roppenupoara n24pe_IOCOACroyM B cocrepe nprbun (YOuld	417	0	0	0	0
42	banoroabAeodenounhewon neoyero CODOSkOro BQXOHa	418	0	0	0	0
43	Mtoro npo VM Cobonynhla AoroA, noanaxamiva PcfnacchoktautM 0
44	AOXonti Knu pacxorbl B nocneAyouke nepaonc (J3 DLNOTOM Kanora Ka	0	-4000000000			0
45	lgtus GuuaCEO C 410n9 41B	420	78108	2920	15465	68731
46	nepecuetd OCuXCECCIUke 21CE-anbt44 @JIleod	431	0	0	0	0
47	Rona 8 npo-eM Cobosynhou AOXOFB (6LITKO) atcollipobakhbu
48	(Oprjhyjalkmm Cobuecthom Acatonlhoctv, Yyxtldoe"'L no Votoay
49	HonceoooX-eaua	432			0	0
50	axapt 9 IPAELA LbELMno neHcHoHHelM OSawarentcIBaM	433	820559	125409	433058	380842
51	Hanoron_43OCC TKO.noHCHTOU nPO4ero COLOSn-Oro AQLQ42	4	297405	4152817	85149	14218
52	nepeoyehaa Aonedtx @hhjkcoduix KhCtPyMCHiTOB, Olehhbaevtix no	14	0	0	0	0
53	cnpaaep MDol CTO VOCIM 4CpOJ IPO-Ii CQbOSMHLIA AOXOA	435	0	0	0	0
54	Mioro npoyM codorynHLix AOXOA, Ho noane-alAA pernacc (hrauna 0	0	0	0	5	0
55	JAOKOAti Mn pacxOAul B nocncAyouo nopHonbi (J3 BlYetok Kanora Ka
56	02 Ou)(0L4: CUpOLC481no 4J5)	440	2187684	278226	67909	340424
57	Obuaa ConoYnHja IphoLInb (GIPO ! JOO+ CUPOL4 40OL	500	4133207451	17295227	48.4235	76255582
58	OO4MAcoobHbAAQKOA omnocmuelka
59	cbctbehhn O0 Valep HC 0,oprahjuM	0	13315631	47256413	716846895	25871843
60	Iona KeKoHipon/2YUUX coScipeho@	0	791820	38814	576601	383769
61	Dgukae44o	800	0	0	0	0
62	Jov Ycno:
63	Baxuaa npOULtauru4o	0	0	0	527.37	527
64	@LIpOAQMAueucaAenlenehoau4	0	0	0	877.03	878
65	OunpeKPJWohhoA Aeatenghocu	0	0	0	649.39	649

BS

BS — PDF page 1

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 1 (25 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#	Joined label	Column 2
0	#itF4
1	KorconparrolimHuA
2	Gyirantefci MEAHC TitakAo Kalattenerou
3	no CoSTIZna A} J0 moka 7028
4	nontotonne474h ccotanctea uCeo
5	U-C Tern
6	Axidel Ron cip Mijjarn4 7028 [, 0ji Rereopi 7014 [
7	PALAcaAAHAH A Do LAAO 5 64
8	Eneat CU Daucpm - 0i 1J3i 21054 578
9	CObe] ne Ce aueen ETarein 013
10	Dou Al
11	Materetut [ Opreears 011
12	QuJ
13	Q;
14	0ma AAA 7a 354 QS Ce 154 10042 HAEA mn Jlla 11Z Ogrtt Kon [0r4924 010n2 02L 7 *4 EFx MIO And Mu
15	DOLOc2HEIALIEL
16	D0 o Teer 0le4201et4ea Cucatte D 152 075 121 769
17	cuera Judorceeantaod M1
18	Leeu Foc]
19	LaFte rnljelte 73 [Oparenneoe 112 0 505 177 MsI77
20	SA
21	Gkan
22	EKDIe MEEEC
23	ZEED
24	0L	113

CF

CF — PDF page 3

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 3 (81 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#	Joined label	Column 2	Column 3	Column 4	Column 5
0	netnarnee JTr-un Vacer #u1acos
1	PemoneaKa1n7yot 2 #adti 2072 109a74241
2	Dcnoatk/ $ [ FCTJA HEIM &ahakcc]
3	recnaorara Ka1aGa O1 20 %<4 # 2017 rona1404
4	Kohconhampodjhmbim
5	Oty0t 0 AomaohmM Aokobhtix cponcid [Pyonli AO "Kojoxtonckom"
6	ahuapa no mioki 2025 (oR"
7	nontoiolnchilim d cootobtctomm € McDO
8	(QPavom metop)
9	LDeEAKE DEHEXEEK cPenCIU OL OnEPAUVOHHOMABEnbHocIH
10	nociynnenho ACHO HLIcponcTD_ncero (GYMMI CIPOA € 011no 01O)	11	10	291832850	405669301
11	Io4 yucnoa
12	EEJuauuA ICU2pOULLXL	0	11	258422883	281400207
13	nLOLJR DUPLY)	0	12	0	4058404
14	npancd_DQLCO Iclo OL nOLYuIICEl_Jnluoo _	0	13	76590259	46002891
15	0aen"02AOIQLO2A"CUEAOUA-WA	0	14	0	0
16	nODNculq OQJarnckla	0	15	110774	2809005
17	neoo nocunetuua	0	1	3051984	3013180
18	ByGLIleBCHOL HLACPoACI uGcro (GYL4A GIpOnc 021 no	27	20	231414002	290921030
19	104 `cne
20	nmichnocuulkJ utquopu JDMI	0	21	4995760	78740069
21	DuJKCU 034a #HNQ nochoullkay IODDPQUAYCA	0	22	43484930	22073700
22	2unu02044LIPYA	0	23	55705551	61337421
23	punmnidojkamakichua	0	24	183146	2069404
24	ULOnJIno A000uooa4 Q19*o@1rua	0	25	17854	4980
25	DOAQOIMHAOLADuO nIORL Oo1ael	0	26	775882	52422399
26	JPOUQ LLnA	0	27	21350203	55201324
27	3 ~4mctja CyMM] Achexhlix CpoagTd OT ocpjumohhoh Abatonghocth (Ctpoka 010 Cupoka 020)		30	58398768	106745671
28	0 dBlXEHME AEHEAHEIX CPEAC E OTVHBECIUMOHHOMnEATEnbHOCUM
29	Docqyuoth_BcHO WLI CPOBCIU DcHOGYMLIGpO€ OILno 052)	41	40	679980326	4428137
30	Iok "cne:
31	2e2nuu: 0Ch0ekuC20Q0	0	41	8600	79479
32	pe4nTAHevalepuanhuhueoo	0	42	0	0
33	ecen4al: ApAQnocpouLeeop_	0	43	0	0
34	PcanmJ3uha Aoncob K VhctPymchtob Apythk Opcoh,bolma (Fdomc Ao4bphxx) M Ronch		44	0	0
35	Nica CODVecUh0"IPCAnAuuualentQuU
36	peanay:AQIODEX "MCUueMICDEDYU OplaHi}auwm	0	1		0
37	pQJuculehuo OPH n21e20KOMpOnA 4aABOYCELLULLOpIDluayuuk		0	269064000	0
38	KJLJWe AeHe WULakalou	0	17	66195	250775
39	pean aLU'A nLOIX CuhaHcOdL B4LDOO	0	48	20	47839520
40	DbO-SPOUeUOOPBaPALG KohpanLolULQHuMCBOlU	0	49	0	0
41	nonY cHUue AHBLUCHLI	0	501	0	0
42	DOJACHolbe 8OJHana_elela	0	51	0	0
43	npouonoclueh	0	52	18732	258363
44	BelbLu4o BeHo=WLIX CPOACIE acero (GyuuI GJPOL€ 061 no 0ZJ	61	60	402506036	161665483
45	1oU ncne;
46	npvooperetio OchoaHUX CpeACT		51	2	75003778
47	nouoopceuto nekuleoualehux PLIULOU	0	2	9781870	10788442
48	nguoopeleLOADYLAAQDIOCEOLHL d QBQB	0	63	10098651	37755045
49	mpvoopctehmo Aoncblx Khictpyhiehtou Apytwx Optbhmjjlmn (Kpomc Ao-icphix) m Aonen	0	64	1394071	424918
50	Mhjctma 0 cobvecihiou nPCAnputuMarenLCIDO
51	npuoopetelmo AOnrouLLAL#CIPY"CHTOD DDLV oprahlayi	0	85	0	0
52	npiobpetetute LQHIpOn HALLO-eptulu OpQDrMJuuaum	0	56	4	0
53	paxueuetute Aehe_HL 0/na40n	0	87	58014	219333
54	uenaua LOHPPEACHuA	0	581	0	0
55	neuoSpete LQ IPOUX dUHDHcoLKalOD	0	59	292303234	18.1399
56	neehoqaulele2a4400	0	70	0	0
57	@uoucpcdch @opaapalele LOHIpaxiLLQnUWOHLLMCQOILL	0	71	0	0
58	MHDEcuLLBaCCOUMKOObaHuUCM Rotephuo oraHWJyu	0	72	0	0
59	noue bunatul	0	73	8275255	19335087
60	0.yactja CyMlj dehczhlix cocactd OT Mhbectmumohhom nuatonlhocth (Ctpoka 040 CIPO@ OGO)		80	277474290	113237346
61	DBVKEHME DEHEXHLIX CPEDCHO OT OMHAHCOBOMDEALEIBHOCIM
62	noctynneuue Ache HLI CpOpGD_BcOro CYMMd CIpOK € 091n0 09AL	91	90	442000525	412338550
63	LOU `ucnO:
64	2uuceAFalAnAPYLLpuhaHcQuelk MHCIPYWCHIQD	0	91	80000525	0
65	noehue JahuQU	0	92	6200000	412338550
66	nondellll 9 HOJKJIAXleluA	0	93	0	0
67	peo wonoaynehua	0	4	0	0
68	BbibLlIhe BQHOKHLIX CpCACID_ncero (CYLLL CIpOK € 101no 105	101	100	4051664.218	150697829
69	Lo4 4ucnG:
70	norawelue J4OD	0	101	107.2067	4209580887
71	e2nala LOJHDIpAAACEA	0	102	0	0
72	nunald BMLACHJOU	0	403	20301051	23007866
73	uunallcocueh WruUIQ @LLHAU OpudheJhm	0	104	0	0
74	nPo4e DLOLIMA	0	105	5.387	721270
75	5, 4hctar CyMuj neiicxhlix cpcnctb OT @phmakconom acatenthoctM (Ctpoka 090 CIpoK? 100)	1	110	26	38359279
76	Bnwauwe ObuehhLIX KYPCQD QaIlL K IoWO	0	420	3258654	564111
77	5, Bnmahme HjMcheiima ganjhcodom ctohiaoctm Aehibeilix cponcte M HX JEuMBanCHIOD		1	2539	2024
78	[6.YuenkyehHo +1 YuohbWckhe Aohcrhlix cpoacTE (Ctpoka 030 +/= Ctpoka 080 +/- CIpeK4 1405 MAEpo@ 120 +k cupOKa 130)	30	140	68948152	4228
79	Aunenle CpOAQAdMHAOKuHaanOHILI Ha 4444no OIYCIHOrO IOphOpa		450	24470950	70984738

Formulas used

• Net debt: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (mln); [DeepSeek] net_debt (mln KZT, batch apply)