Frontierby eninvs

Language: EN · RU

← Company

KZTK 2025-12-31 FY — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: kase_fin_data_source_link_label

kase_fin_data_provenance_note

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue585 515.23
Operating profit94 522.23
D&A109 240.03Row: derived: same-row components · dashboard=109,240.032 mln — derived: same-row components
EBITDA203 762.26
Net profit146 962.21
Cash72 943.7Row: cash (mln KZT, batch apply) · dashboard=72,943.700 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short187 842.24Row: debt_short (mln KZT, batch apply) · dashboard=187,842.239 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long146 339.67Row: debt_long (mln KZT, batch apply) · dashboard=146,339.673 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt261 238.21Components: short debt 187 842.24 + long debt 146 339.67 + other financial liab. 0 + NCI 0 − cash 72 943.7 = net debt 261 238.21.Row: net_debt (mln KZT, batch apply) · dashboard=261,238.212 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF124 500.77Row: operating_cash_flow (mln KZT, batch apply) · dashboard=124,500.770 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-104 243.43Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-104,243.432 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 404 675.37
Equity731 133.4

Consistency checks · Warnings

Balance sheet identity (A = L + E)TA (1,404,675) ≈ TL (673,542) + TE (731,133); residual +0 within 1%.
Net debt formulanet_debt 261,238 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 261,238.
EBITDA = OP + D&AEBITDA (203,762) ≈ OP (94,522) + D&A (109,240) = 203,762.
Net profit vs operating profitNet profit (146,962) > 1.5× operating profit (94,522) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported.
Cash ≤ total assetsCash (72,944) ≤ total assets (1,404,675).

Statement pages (discovery)

FormPages
P&L11, 12
BS9, 10
CF14, 15

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue585 515.23
Operating profit94 522.23
EBITDA203 762.26
Net profit146 962.21
D&A109 240.03

No local PDF path.

BS

Extracted metrics for this form (this period row)

MetricValue
Cash72 943.7
Debt Short187 842.24
Debt Long146 339.67
Assets1 404 675.37
Equity731 133.4
Net debt261 238.21

No local PDF path.

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF124 500.77
Investing CF-104 243.43

No local PDF path.

Formulas used