Frontierby eninvs

Language: EN · RU

← Company

KZTO 2023-03-31 Q1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: 2023-04-01

Full financial report: kase_fin_data_source_link_label

kase_fin_data_provenance_note

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue67 851.57Row: revenue (mln KZT, batch apply) · dashboard=67,851.569 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit4 273.98Row: operating_profit (mln KZT, batch apply) · dashboard=4,273.975 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A18 806.81Row: da (mln KZT, batch apply) · dashboard=18,806.812 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA23 080.79Row: ebitda (mln KZT, batch apply) · dashboard=23,080.787 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit8 819.49Row: net_profit (mln KZT, batch apply) · dashboard=8,819.487 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash75 020.97Row: cash (mln KZT, batch apply) · dashboard=75,020.974 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short1 978.76Row: debt_short (mln KZT, batch apply) · dashboard=1,978.755 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long35 931.84Row: debt_long (mln KZT, batch apply) · dashboard=35,931.841 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt-37 110.38Components: short debt 1 978.76 + long debt 35 931.84 + other financial liab. 0 + NCI 0 − cash 75 020.97 = net debt -37 110.38.Row: net_debt (mln KZT, batch apply) · dashboard=-37,110.378 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF17 441.15Row: operating_cash_flow (mln KZT, batch apply) · dashboard=17,441.145 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-26 602.7Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-26,602.703 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 199 007.19Row: total_assets (mln KZT, batch apply) · dashboard=1,199,007.189 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity889 187.99Row: total_equity (mln KZT, batch apply) · dashboard=889,187.992 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)TA (1,199,007) ≈ TL (309,819) + TE (889,188); residual +0 within 1%.
Net debt formulanet_debt -37,110 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -37,110.
EBITDA = OP + D&AEBITDA (23,081) ≈ OP (4,274) + D&A (18,807) = 23,081.
Net profit vs operating profitNet profit (8,819) > 1.5× operating profit (4,274) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported.
Cash ≤ total assetsCash (75,021) ≤ total assets (1,199,007).

Statement pages (discovery)

FormPages
P&L7, 8
BS5, 6
CF9, 10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used