Frontierby eninvs

Language: EN · RU

← Company

KZTO 2024-09-30 Q3 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KZTO/2024-09-30_Q3_interim-condensed-consolidated-financial-statements-for-the-.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue230 060.51Row: revenue (mln KZT, batch apply) · dashboard=230,060.511 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit27 684.6Row: operating_profit (mln KZT, batch apply) · dashboard=27,684.597 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A49 637.34Row: da (mln KZT, batch apply) · dashboard=49,637.340 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA77 321.94Row: ebitda (mln KZT, batch apply) · dashboard=77,321.937 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit31 653.57Row: net_profit (mln KZT, batch apply) · dashboard=31,653.568 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash86 080.2Row: cash (mln KZT, batch apply) · dashboard=86,080.204 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short7 473.79Row: debt_short (mln KZT, batch apply) · dashboard=7,473.787 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long94 294.44Row: debt_long (mln KZT, batch apply) · dashboard=94,294.437 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt15 688.02Components: short debt 7 473.79 + long debt 94 294.44 + other financial liab. 0 + NCI 0 − cash 86 080.2 = net debt 15 688.02.Row: net_debt (mln KZT, batch apply) · dashboard=15,688.020 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF64 753.17Row: operating_cash_flow (mln KZT, batch apply) · dashboard=64,753.165 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-29 255.95Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-29,255.954 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 346 058.78Row: total_assets (mln KZT, batch apply) · dashboard=1,346,058.781 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity966 280.33Row: total_equity (mln KZT, batch apply) · dashboard=966,280.330 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,346,059) ≈ TL (379,778) + TE (966,280); residual +0 within 1%.
Net debt formulanet_debt 15,688 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 15,688.
EBITDA = OP + D&AEBITDA (77,322) ≈ OP (27,685) + D&A (49,637) = 77,322.
Net profit vs operating profitNet profit (31,654) sits within a plausible band vs operating profit (27,685).
Cash ≤ total assetsCash (86,080) ≤ total assets (1,346,059).

Statement pages (discovery)

FormPages
P&L8, 9
BS6, 7
CF10, 11

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used