Status: OK; Currency: KZT; Amounts unit: millions; Forms: ✓ ✓ ✓
Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).
Full financial report: Ссылка
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KZTO/2024-12-31_FY_kaztransoil-jsc-consolidated-financial-statements-for-the-ye.pdf
Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)
Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Выручка | 311 900.13 | Row: revenue (mln KZT, batch apply) · dashboard=311,900.130 mln — [DeepSeek] revenue (mln KZT, batch apply) |
| Опер. прибыль | 35 259.36 | Row: operating_profit (mln KZT, batch apply) · dashboard=35,259.360 mln — [DeepSeek] operating_profit (mln KZT, batch apply) |
| Аморт. и износ | 66 952.47 | Row: da (mln KZT, batch apply) · dashboard=66,952.468 mln — [DeepSeek] da (mln KZT, batch apply) |
| EBITDA | 102 211.83 | Row: ebitda (mln KZT, batch apply) · dashboard=102,211.828 mln — [DeepSeek] ebitda (mln KZT, batch apply) |
| Чистая прибыль | 41 577.96 | Row: net_profit (mln KZT, batch apply) · dashboard=41,577.965 mln — [DeepSeek] net_profit (mln KZT, batch apply) |
| Cash | 72 643.54 | Row: cash (mln KZT, batch apply) · dashboard=72,643.539 mln — [DeepSeek] cash (mln KZT, batch apply) |
| Debt short | 16 482.15 | Row: debt_short (mln KZT, batch apply) · dashboard=16,482.146 mln — [DeepSeek] debt_short (mln KZT, batch apply) |
| Debt long | 89 629.56 | Row: debt_long (mln KZT, batch apply) · dashboard=89,629.559 mln — [DeepSeek] debt_long (mln KZT, batch apply) |
| Чистый долг | 33 468.17 | Компоненты: краткосрочный долг 16 482.15 + долгосрочный 89 629.56 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 72 643.54 = чистый долг 33 468.17.Row: net_debt (mln KZT, batch apply) · dashboard=33,468.166 mln — [DeepSeek] net_debt (mln KZT, batch apply) |
| Операц. ДДС | 90 770.77 | Row: operating_cash_flow (mln KZT, batch apply) · dashboard=90,770.775 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply) |
| Инвест. ДДС | -69 457.4 | Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-69,457.405 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply) |
| Активы | 1 380 081.15 | Row: total_assets (mln KZT, batch apply) · dashboard=1,380,081.152 mln — [DeepSeek] total_assets (mln KZT, batch apply) |
| Капитал | 992 931.04 | Row: total_equity (mln KZT, batch apply) · dashboard=992,931.037 mln — [DeepSeek] total_equity (mln KZT, batch apply) |
| ✓ | Балансовое тождество (A = L + E) | TA (1,380,081) ≈ TL (387,150) + TE (992,931); residual +0 within 1%. |
| ✓ | Формула чистого долга | net_debt 33,468 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 33,468. |
| ✓ | EBITDA = OP + D&A | EBITDA (102,212) ≈ OP (35,259) + D&A (66,952) = 102,212. |
| ✓ | Чистая прибыль vs операционная | Net profit (41,578) sits within a plausible band vs operating profit (35,259). |
| ✓ | Денежные средства ≤ активов | Cash (72,644) ≤ total assets (1,380,081). |
| Form | Pages |
|---|---|
| P&L | 10, 11 |
| BS | 8, 9 |
| CF | 12, 13 |
Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС
Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Выручка | 311 900.13 |
| Опер. прибыль | 35 259.36 |
| EBITDA | 102 211.83 |
| Чистая прибыль | 41 577.96 |
| Аморт. и износ | 66 952.47 |
No Camelot table — OCR (v8) below.
| # | Joined label | 2024 | 2023 |
|---|---|---|---|
| 0 | KazTransOil JSC Consolidated financial statements | ||
| 1 | CONSOLIDATED STATEMENT QF COMPREHENSIVE INCOME | ||
| 2 | In thousands olf Tenge | 2024 | 2023 |
| 3 | Revenue | 311900130 | 290385624 |
| 4 | Cost of sales | -263279.845 | -248852.819 |
| 5 | Gross profit | 48620285 | 41527805 |
| 6 | General and administrative expenses | -17417881 | -17294048 |
| 7 | Other operating income | 5319912 | 2128447 |
| 8 | Other operating expenses | -894494 | -2510255 |
| 9 | Impairent of property_plant and equipment_net | -368462 | -4730780 |
| 10 | Operating proflt | 35259360 | 19121169 |
| 11 | Net foreign exchange gain, net | 920261 | 642755 |
| 12 | Finance income | 12002158 | 10262467 |
| 13 | Finance costs | -18328637 | -7010615 |
| 14 | Share in income ofjoint ventures | 19411829 | 16.8734 |
| 15 | Proftt before Income tax | 49264971 | 39889215 |
| 16 | Income tax expense | -7.687 | -7043878 |
| 17 | Net profit for the year | 41577965 | 32845337 |
| 18 | Basic and dlluted earnings per share (in Tenge) | 108 | 85 |
No Camelot table — OCR (v8) below.
| # | Joined label | 2024 | 2023 |
|---|---|---|---|
| 0 | KazTransOil JSC Consolidated financial statements | ||
| 1 | CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (continued) | ||
| 2 | In thousands of Tenge | 2024 | 2023 |
| 3 | Other comprehanslve Income /(loss) | ||
| 4 | Other comprehensive Incoma I(loss) to ba reclassifled to | ||
| 5 | profit or loss In subsequent perlods | ||
| 6 | Exchange difference from translation of foreign operations | ||
| 7 | of the Groyp Total othar comprehenslve incomo /los8) to bo reclassifled | 7464415 | -833791 |
| 8 | to proflt or_loss In subsequent perlode,_net | 1464.415 | -833791 |
| 9 | Other comprehensIve Income K(loss) not t0 be reclassifled to | ||
| 10 | proflt or loss In subsequent periods | ||
| 11 | Rovaluation and impainent of property, plant and equipment of | ||
| 12 | the Group, net | 6035346 | -3184948 |
| 13 | Income tax effect | 0.207 | 636990 |
| 14 | Decreasel(charge) of provision for asset retirement and land | ||
| 15 | recultivation obligation of the Group | 8039643 | -1943919 |
| 16 | Income_ tax efect | -1787920 | 388784 |
| 17 | Decrease I(charge) of provision for asset retirement and land | ||
| 18 | recultivation obligation of joint ventures | 97410 | -934700 |
| 19 | Income tax effect | -19482 | 186.939 |
| 20 | Actuarial (loss)income from employee beneft obligations of the Group | -39511 | 1472627 |
| 21 | Income tax effect | 1086 | -40473 |
| 22 | Actuarial (lossVincome from employee benefit obligations of joint | ||
| 23 | venture | -419 | 876 |
| 24 | Income tax effect | 84 | -175 |
| 25 | Total other comprehensive Income /I(loss) not to be reclassified | 335 | 701 |
| 26 | to prolt or loss In subsequent perlods_net | 12019.159 | 417.999 |
| 27 | Total other comprehenslve Income Ilogg) for theyearnet of tax | 19483.574 | -4251.79 |
| 28 | Total comprehensive Income for theyear_net 0f tax | 81061539 | 28593.547 |
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Cash | 72 643.54 |
| Debt Short | 16 482.15 |
| Debt Long | 89 629.56 |
| Активы | 1 380 081.15 |
| Капитал | 992 931.04 |
| Чистый долг | 33 468.17 |
No Camelot table — OCR (v8) below.
| # | Joined label | 2024 | 2023 |
|---|---|---|---|
| 0 | KazTransOil JSC Consolidated financial statements | ||
| 1 | CONSOLIDATED STATEMENT OF FINANCIAL POSITION | ||
| 2 | In thousands oL Tenge | 2024 | 2023 |
| 3 | Assets | ||
| 4 | Non-current assets | ||
| 5 | Property , plant and equipment | 1092284434 | 1084145524 |
| 6 | Right-of-use assets | 5730642 | 6731336 |
| 7 | Intangible assets | 8706512 | 7991075 |
| 8 | Investments in joint ventures | 116679065 | 106754214 |
| 9 | Advances to suppliers for property. plant and equipment | 2999451 | 1507687 |
| 10 | VAT recoverable | 11417747 | 15198605 |
| 11 | Other long-term accounts receivable | 691020 | 721048 |
| 12 | Bank deposits | 412163 | 718088 |
| 13 | Deferred tax assets | 988119 | |
| 14 | Qther_non-current assets | 132853 | 275336 |
| 15 | Current assets | ||
| 16 | Inventories | 8108007 | 8932013 |
| 17 | Trade and other accounts receivable | 9063837 | 8447028 |
| 18 | Advances to suppliers | 321816 | 727872 |
| 19 | Prepayment for income tax | 365186 | 750449 |
| 20 | VAT recoverable and other prepaid taxes | 5670000 | 10955879 |
| 21 | Other current assets | 6611565 | 5594496 |
| 22 | Other financial assets | 37255196 | 22258848 |
| 23 | Cash and cash equivalents | 72643539 | 76672612 |
| 24 | Total assets | 4380081152 | 1358382.11 |
No Camelot table — OCR (v8) below.
| # | Joined label | 2024 | 2023 |
|---|---|---|---|
| 0 | KazTransOi] JSC Consolidated financial statements | ||
| 1 | CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued) | ||
| 2 | In thousands ol Tenge | 2024 | 2023 |
| 3 | Equlty and Ilabllities | ||
| 4 | Equlty | ||
| 5 | Share capital | 61937567 | 61937567 |
| 6 | Treasury shares rapurchased from shareholders | -9549 | -9549 |
| 7 | Asset revaluation reserve | 362625769 | 380.639 |
| 8 | Foreign currency translation reserve | 53582868 | 46118253 |
| 9 | Other capital reserves | 1205950 | 1244710 |
| 10 | Relained eamings | 513588632 | 486939672 |
| 11 | Iotal equity | 992931037 | 956870324 |
| 12 | Non-current Ilabllities | ||
| 13 | Loans received | 46289207 | 47390786 |
| 14 | Issued debt securties | 38807921 | 41302077 |
| 15 | Employee benefit obligations | 19295878 | 18045542 |
| 16 | Deferred tax liabilities | 97344310 | 99387910 |
| 17 | Provision for asset retirement and land recultivation obligation | 37405274 | 45648971 |
| 18 | Contract Iiabilities to customers | 30952291 | 31908138 |
| 19 | Lease liabilities | 4462431 | 5102611 |
| 20 | Qther non-current accounts_payable | 331870 | |
| 21 | Current Ilabllities | ||
| 22 | Loans received | 6994743 | 0 |
| 23 | Issued debt securities | 6975078 | 72778 |
| 24 | Current part of employee benefit obligations | 1348358 | 1185285 |
| 25 | Income tax payable | 1176536 | 1467774 |
| 26 | Trade and other accounts payable | 28212066 | 34937605 |
| 27 | Lease liabilities | 2512325 | 2420628 |
| 28 | Contract liabililies t0 customers | 28391963 | 31248778 |
| 29 | Other taxes payable | 1535143 | 7869753 |
| 30 | Provisions | 1498155 | 1303694 |
| 31 | Other curent liabilities | 33546586 | 32241458 |
| 32 | Total abilitles | 387150115 | 401511786 |
| 33 | Total equlty and llabllitles | 1380081152 | 1358382110 |
| 34 | Book_velueper ordlnary share {in_Tenge) | 2559 | 2487 |
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Операц. ДДС | 90 770.77 |
| Инвест. ДДС | -69 457.4 |
Skipped CF: heavy wallclock budget (90s) exhausted.