Frontierby eninvs

Language: EN · RU

← Company

KZTO 2025-03-31 Q1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KZTO/2025-03-31_Q1_interim-condensed-consolidated-financial-statements-for-the-.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue78 064.35Row: revenue (mln KZT, batch apply) · dashboard=78,064.349 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit7 902.22Row: operating_profit (mln KZT, batch apply) · dashboard=7,902.215 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A15 899.4Row: da (mln KZT, batch apply) · dashboard=15,899.401 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA23 801.62Row: ebitda (mln KZT, batch apply) · dashboard=23,801.616 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit9 353.58Row: net_profit (mln KZT, batch apply) · dashboard=9,353.579 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash78 982.99Row: cash (mln KZT, batch apply) · dashboard=78,982.992 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short16 664.26Row: debt_short (mln KZT, batch apply) · dashboard=16,664.263 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long91 891.43Row: debt_long (mln KZT, batch apply) · dashboard=91,891.426 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt29 572.7Components: short debt 16 664.26 + long debt 91 891.43 + other financial liab. 0 + NCI 0 − cash 78 982.99 = net debt 29 572.7.Row: net_debt (mln KZT, batch apply) · dashboard=29,572.697 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF14 934.24Row: operating_cash_flow (mln KZT, batch apply) · dashboard=14,934.236 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-7 004.6Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-7,004.599 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 369 055.92Row: total_assets (mln KZT, batch apply) · dashboard=1,369,055.916 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity996 417.96Row: total_equity (mln KZT, batch apply) · dashboard=996,417.957 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,369,056) ≈ TL (372,638) + TE (996,418); residual +0 within 1%.
Net debt formulanet_debt 29,573 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 29,573.
EBITDA = OP + D&AEBITDA (23,802) ≈ OP (7,902) + D&A (15,899) = 23,802.
Net profit vs operating profitNet profit (9,354) sits within a plausible band vs operating profit (7,902).
Cash ≤ total assetsCash (78,983) ≤ total assets (1,369,056).

Statement pages (discovery)

FormPages
P&L4, 5
BS6, 7
CF8, 9

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used