Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2023-09-30 9M — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2023-09-30_Q3_AMX_3Q23.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue615 300.25Row: revenue (mln MXN, batch apply) · dashboard=615,300.254 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit125 975.99Row: operating_profit (mln MXN, batch apply) · dashboard=125,975.990 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA125 975.99Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=125,975.990 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit58 048.61Row: net_profit (mln MXN, batch apply) · dashboard=58,048.606 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash28 269.86Row: cash (mln MXN, batch apply) · dashboard=28,269.862 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short203 864.89Row: debt_short (mln MXN, batch apply) · dashboard=203,864.891 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long459 145.86Row: debt_long (mln MXN, batch apply) · dashboard=459,145.862 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt634 740.89Components: short debt 203 864.89 + long debt 459 145.86 + other financial liab. 0 + NCI 0 − cash 28 269.86 = net debt 634 740.89.Row: net_debt (mln MXN, batch apply) · dashboard=634,740.891 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF149 372.18Row: operating_cash_flow (mln MXN, batch apply) · dashboard=149,372.176 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF149 372.18Row: investing_cash_flow (mln MXN, batch apply) · dashboard=149,372.176 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 592 142.07Row: total_assets (mln MXN, batch apply) · dashboard=1,592,142.075 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity367 510.09Row: total_equity (mln MXN, batch apply) · dashboard=367,510.091 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,592,142) ≈ TL (1,224,632) + TE (367,510); residual +0 within 1%.
Net debt formulanet_debt 634,741 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 634,741.
EBITDA = OP + D&AEBITDA (125,976) ≈ OP (125,976) + D&A (0) = 125,976.
Net profit vs operating profitNet profit (58,049) sits within a plausible band vs operating profit (125,976).
Cash ≤ total assetsCash (28,270) ≤ total assets (1,592,142).

Statement pages (discovery)

FormPages
P&L35
BS33, 34
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used