Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2023-09-30 9M — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2023-09-30_Q3_AMX_3Q23.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue615 300.25Row: revenue (mln MXN, batch apply) · dashboard=615,300.254 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit125 975.99Row: operating_profit (mln MXN, batch apply) · dashboard=125,975.990 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA125 975.99Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=125,975.990 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit58 048.61Row: net_profit (mln MXN, batch apply) · dashboard=58,048.606 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash28 269.86Row: cash (mln MXN, batch apply) · dashboard=28,269.862 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short203 864.89Row: debt_short (mln MXN, batch apply) · dashboard=203,864.891 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long459 145.86Row: debt_long (mln MXN, batch apply) · dashboard=459,145.862 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt634 740.89Components: short debt 203 864.89 + long debt 459 145.86 + other financial liab. 0 + NCI 0 − cash 28 269.86 = net debt 634 740.89.Row: net_debt (mln MXN, batch apply) · dashboard=634,740.891 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF149 372.18Row: operating_cash_flow (mln MXN, batch apply) · dashboard=149,372.176 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF149 372.18Row: investing_cash_flow (mln MXN, batch apply) · dashboard=149,372.176 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 592 142.07Row: total_assets (mln MXN, batch apply) · dashboard=1,592,142.075 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity367 510.09Row: total_equity (mln MXN, batch apply) · dashboard=367,510.091 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (1,592,142) ≈ TL (1,224,632) + TE (367,510); residual +0 within 1%.
Net debt formulanet_debt 634,741 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 634,741.
EBITDA = OP + D&AEBITDA (125,976) ≈ OP (125,976) + D&A (0) = 125,976.
Net profit vs operating profitNet profit (58,049) sits within a plausible band vs operating profit (125,976).
Cash ≤ total assetsCash (28,270) ≤ total assets (1,592,142).
subtotal_BS_Total current assets other than non-current asseTotal current assets other than non-current assets or disposal groups classified as held for sale or as held for 359,244,037,000 361,003,710,000: Σ detail = 361,003,712,025, reported 361,003,710,000, diff +2,025 (0.0%, 9 lines).
subtotal_BS_Total non-current assets 1,232,898,038,000 1,257Total non-current assets 1,232,898,038,000 1,257,095,634,000: Σ detail = 1,257,095,634,000, reported 1,257,095,634,000, diff +0 (0.0%, 14 lines).
subtotal_BS_Total current liabilities other than liabilitiesTotal current liabilities other than liabilities included in disposal groups classified as held for sale 533,664,963,000 488,876,954,000: Σ detail = 2,163,791,629,000 ≠ reported 488,876,954,000; diff +1,674,914,675,000 (77.4% of scale, 9 lines).
subtotal_P&L_Gross profit 262,793,711,000 264,367,229,000 86,Gross profit 262,793,711,000 264,367,229,000 86,380,723,000 90,051,614,000: Σ detail = 90,051,616,034, reported 90,051,614,000, diff +2,034 (0.0%, 5 lines).

Statement pages (discovery)

FormPages
P&L35
BS33, 34
CF

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue615 300.25
Operating profit125 975.99
EBITDA125 975.99
Net profit58 048.61
D&A0
P&L — PDF page 35
PDF page scan — P&L — 35
P&L PDF page 35

Camelot table (pages 35, primary page 35).

#Joined labelLine item2023-01-012022-01-012023-07-012022-07-01
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 3 Year: 2023Ticker: AMXQuarter: 3 Year: 2023
2[310000] Statement of comprehensive income, profit or loss, by function[310000] Statement of comprehensive income, profit or loss, by function
3of expenseof expense
4Concept Accumulated Accumulated Quarter Current Quarter PreviousConceptAccumulatedAccumulatedQuarter CurrentQuarter Previous
5Current Year Previous Year Year YearCurrent YearPrevious YearYearYear
62023-01-01 - 2023- 2022-01-01 - 2022- 2023-07-01 - 2023- 2022-07-01 - 2022-2023-01-01 - 2023-2022-01-01 - 2022-2023-07-01 - 2023-2022-07-01 - 2022-
709-30 09-30 09-30 09-3009-3009-3009-3009-30
8Profit or loss [abstract]Profit or loss [abstract]
9Profit (loss) [abstract]Profit (loss) [abstract]
10Revenue 615,300,254,000 628,539,367,000 203,842,279,000 210,792,683,000Revenue615,300,254,000628,539,367,000203,842,279,000210,792,683,000
11Cost of sales 352,506,543,000 364,172,138,000 117,461,556,000 120,741,069,000Cost of sales352,506,543,000364,172,138,000117,461,556,000120,741,069,000
12Gross profit 262,793,711,000 264,367,229,000 86,380,723,000 90,051,614,000Gross profit262,793,711,000264,367,229,00086,380,723,00090,051,614,000
13Distribution costs 87,157,728,000 89,896,932,000 28,909,959,000 30,211,671,000Distribution costs87,157,728,00089,896,932,00028,909,959,00030,211,671,000
14Administrative expenses 43,884,962,000 45,125,738,000 14,279,489,000 14,160,495,000Administrative expenses43,884,962,00045,125,738,00014,279,489,00014,160,495,000
15Other income 0 0 0 0Other income0000
16Other expense 5,775,031,000 3,159,198,000 1,648,249,000 1,164,794,000Other expense5,775,031,0003,159,198,0001,648,249,0001,164,794,000
17Profit (loss) from operating activities 125,975,990,000 126,185,361,000 41,543,026,000 44,514,654,000Profit (loss) from operating activities125,975,990,000126,185,361,00041,543,026,00044,514,654,000
18Finance income 22,138,247,000 38,133,966,000 2,684,783,000 7,076,561,000Finance income22,138,247,00038,133,966,0002,684,783,0007,076,561,000
19Finance costs 53,607,459,000 64,622,745,000 32,424,494,000 23,315,044,000Finance costs53,607,459,00064,622,745,00032,424,494,00023,315,044,000
20Share of profit (loss) of associates and joint ventures accounted for (3,731,486,000) 48,014,000 (2,118,827,000) 52,304,000Share of profit (loss) of associates and joint ventures accounted for(3,731,486,000)48,014,000(2,118,827,000)52,304,000
21using equity methodusing equity method
22Profit (loss) before tax 90,775,292,000 99,744,596,000 9,684,488,000 28,328,475,000Profit (loss) before tax90,775,292,00099,744,596,0009,684,488,00028,328,475,000
23Tax income (expense) 29,112,504,000 35,657,332,000 6,350,343,000 11,528,134,000Tax income (expense)29,112,504,00035,657,332,0006,350,343,00011,528,134,000
24Profit (loss) from continuing operations 61,662,788,000 64,087,264,000 3,334,145,000 16,800,341,000Profit (loss) from continuing operations61,662,788,00064,087,264,0003,334,145,00016,800,341,000
25Profit (loss) from discontinued operations 0 2,671,630,000 0 2,906,654,000Profit (loss) from discontinued operations02,671,630,00002,906,654,000
26Profit (loss) 61,662,788,000 66,758,894,000 3,334,145,000 19,706,995,000Profit (loss)61,662,788,00066,758,894,0003,334,145,00019,706,995,000
27Profit (loss), attributable to [abstract]Profit (loss), attributable to [abstract]
28Profit (loss), attributable to owners of parent 58,048,606,000 62,449,705,000 2,028,373,000 17,969,165,000Profit (loss), attributable to owners of parent58,048,606,00062,449,705,0002,028,373,00017,969,165,000
29Profit (loss), attributable to non-controlling interests 3,614,182,000 4,309,189,000 1,305,772,000 1,737,830,000Profit (loss), attributable to non-controlling interests3,614,182,0004,309,189,0001,305,772,0001,737,830,000
30Earnings per share [text block]Earnings per share [text block]
31Earnings per share [abstract]Earnings per share [abstract]
32Earnings per share [line items]Earnings per share [line items]
33Basic earnings per share [abstract]Basic earnings per share [abstract]
34Basic earnings (loss) per share from continuing operations 0.92 0.93 0.03 0.23Basic earnings (loss) per share from continuing operations0.920.930.030.23
35Basic earnings (loss) per share from discontinued operations 0 0.04 0 0.05Basic earnings (loss) per share from discontinued operations00.0400.05
36Total basic earnings (loss) per share 0.92 0.97 0.03 0.28Total basic earnings (loss) per share0.920.970.030.28
37Diluted earnings per share [abstract]Diluted earnings per share [abstract]
38Diluted earnings (loss) per share from continuing operations 0.92 0.93 0.03 0.23Diluted earnings (loss) per share from continuing operations0.920.930.030.23
39Diluted earnings (loss) per share from discontinued operations 0 0.04 0 0.05Diluted earnings (loss) per share from discontinued operations00.0400.05
40Total diluted earnings (loss) per share 0.92 0.97 0.03 0.28Total diluted earnings (loss) per share0.920.970.030.28

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
12Gross profit 262,793,711,000 264,367,229,000 86,380,723,000 90,051,614,00090.052e990.052e90.0000OK (5 lines)

BS

Extracted metrics for this form (this period row)

MetricValue
Cash28 269.86
Debt Short203 864.89
Debt Long459 145.86
Assets1 592 142.07
Equity367 510.09
Net debt634 740.89
BS — PDF page 33
PDF page scan — BS — 33
BS PDF page 33

Camelot table (pages 33, primary page 33).

#Joined labelLine item2023-09-302022-12-31
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 3 Year: 2023Ticker: AMXQuarter: 3 Year: 2023
2[210000] Statement of financial position, current/non-current[210000] Statement of financial position, current/non-current
3Concept Close Current Close PreviousConceptClose CurrentClose Previous
4Quarter ExerciseQuarterExercise
52023-09-30 2022-12-312023-09-302022-12-31
6Statement of financial position [abstract]Statement of financial position [abstract]
7Assets [abstract]Assets [abstract]
8Current assets [abstract]Current assets [abstract]
9Cash and cash equivalents 28,269,862,000 33,700,949,000Cash and cash equivalents28,269,862,00033,700,949,000
10Trade and other current receivables 155,768,466,000 154,764,228,000Trade and other current receivables155,768,466,000154,764,228,000
11Current tax assets, current 62,718,960,000 46,947,187,000Current tax assets, current62,718,960,00046,947,187,000
12Other current financial assets 76,297,904,000 91,030,791,000Other current financial assets76,297,904,00091,030,791,000
13Current inventories 20,564,752,000 23,995,133,000Current inventories20,564,752,00023,995,133,000
14Current biological assets 0 0Current biological assets00
15Other current non-financial assets 15,624,093,000 10,565,422,000Other current non-financial assets15,624,093,00010,565,422,000
16Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 359,244,037,000 361,003,710,000Total current assets other than non-current assets or disposal groups classified as held for sale or359,244,037,000361,003,710,000
17distribution to ownersdistribution to owners
18Non-current assets or disposal groups classified as held for sale or as held for distribution to owners 0 0Non-current assets or disposal groups classified as held for sale or as held for distribution to own00
19Total current assets 359,244,037,000 361,003,710,000Total current assets359,244,037,000361,003,710,000
20Non-current assets [abstract]Non-current assets [abstract]
21Trade and other non-current receivables 8,637,383,000 8,724,497,000Trade and other non-current receivables8,637,383,0008,724,497,000
22Current tax assets, non-current 9,251,211,000 9,579,524,000Current tax assets, non-current9,251,211,0009,579,524,000
23Non-current inventories 0 0Non-current inventories00
24Non-current biological assets 0 0Non-current biological assets00
25Other non-current financial assets 14,510,542,000 6,981,149,000Other non-current financial assets14,510,542,0006,981,149,000
26Investments accounted for using equity method 0 0Investments accounted for using equity method00
27Investments in subsidiaries, joint ventures and associates 16,010,740,000 23,975,462,000Investments in subsidiaries, joint ventures and associates16,010,740,00023,975,462,000
28Property, plant and equipment 633,588,243,000 657,226,210,000Property, plant and equipment633,588,243,000657,226,210,000
29Investment property 0 0Investment property00
30Right-of-use assets that do not meet definition of investment property 120,010,835,000 121,874,096,000Right-of-use assets that do not meet definition of investment property120,010,835,000121,874,096,000
31Goodwill 146,593,836,000 141,121,365,000Goodwill146,593,836,000141,121,365,000
32Intangible assets other than goodwill 120,066,266,000 128,893,422,000Intangible assets other than goodwill120,066,266,000128,893,422,000
33Deferred tax assets 133,470,022,000 128,717,811,000Deferred tax assets133,470,022,000128,717,811,000
34Other non-current non-financial assets 30,758,960,000 30,002,098,000Other non-current non-financial assets30,758,960,00030,002,098,000
35Total non-current assets 1,232,898,038,000 1,257,095,634,000Total non-current assets1,232,898,038,0001,257,095,634,000
36Total assets 1,592,142,075,000 1,618,099,344,000Total assets1,592,142,075,0001,618,099,344,000
37Equity and liabilities [abstract]Equity and liabilities [abstract]
38Liabilities [abstract]Liabilities [abstract]
39Current liabilities [abstract]Current liabilities [abstract]
40Trade and other current payables 202,235,765,000 208,741,915,000Trade and other current payables202,235,765,000208,741,915,000
41Current tax liabilities, current 67,139,580,000 63,061,711,000Current tax liabilities, current67,139,580,00063,061,711,000
42Other current financial liabilities 177,420,876,000 127,355,760,000Other current financial liabilities177,420,876,000127,355,760,000
43Current lease liabilities 26,444,015,000 32,902,237,000Current lease liabilities26,444,015,00032,902,237,000
44Other current non-financial liabilities 0 0Other current non-financial liabilities00
45Current provisions [abstract]Current provisions [abstract]
46Current provisions for employee benefits 22,563,159,000 17,342,822,000Current provisions for employee benefits22,563,159,00017,342,822,000
47Other current provisions 37,861,568,000 39,472,509,000Other current provisions37,861,568,00039,472,509,000
48Total current provisions 60,424,727,000 56,815,331,000Total current provisions60,424,727,00056,815,331,000
49Total current liabilities other than liabilities included in disposal groups classified as held for sale 533,664,963,000 488,876,954,000Total current liabilities other than liabilities included in disposal groups classified as held for 533,664,963,000488,876,954,000
50Liabilities included in disposal groups classified as held for sale 0 0Liabilities included in disposal groups classified as held for sale00
51Total current liabilities 533,664,963,000 488,876,954,000Total current liabilities533,664,963,000488,876,954,000
52Non-current liabilities [abstract]Non-current liabilities [abstract]
53Trade and other non-current payables 2,063,337,000 2,556,103,000Trade and other non-current payables2,063,337,0002,556,103,000
54Current tax liabilities, non-current 0 0Current tax liabilities, non-current00

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
16Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 359,244,037,000 361,003,710,000361.004e9361.004e90.0000OK (9 lines)
35Total non-current assets 1,232,898,038,000 1,257,095,634,0001257.096e91257.096e90.0000OK (14 lines)
49Total current liabilities other than liabilities included in disposal groups classified as held for sale 533,664,963,000 488,876,954,0002163.792e9488.877e90.7741Mismatch (9 lines)
BS — PDF page 34
PDF page scan — BS — 34
BS PDF page 34

Camelot table (pages 34, primary page 34).

#Joined labelLine item2023-09-302022-12-31
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 3 Year: 2023Ticker: AMXQuarter: 3 Year: 2023
2Concept Close Current Close PreviousConceptClose CurrentClose Previous
3Quarter ExerciseQuarterExercise
42023-09-30 2022-12-312023-09-302022-12-31
5Other non-current financial liabilities 354,122,037,000 408,565,066,000Other non-current financial liabilities354,122,037,000408,565,066,000
6Non-current lease liabilities 105,023,825,000 101,246,574,000Non-current lease liabilities105,023,825,000101,246,574,000
7Other non-current non-financial liabilities 0 0Other non-current non-financial liabilities00
8Non-current provisions [abstract]Non-current provisions [abstract]
9Non-current provisions for employee benefits 137,317,089,000 137,923,317,000Non-current provisions for employee benefits137,317,089,000137,923,317,000
10Other non-current provisions 10,722,604,000 10,799,997,000Other non-current provisions10,722,604,00010,799,997,000
11Total non-current provisions 148,039,693,000 148,723,314,000Total non-current provisions148,039,693,000148,723,314,000
12Deferred tax liabilities 24,684,099,000 30,302,060,000Deferred tax liabilities24,684,099,00030,302,060,000
13Total non-current liabilities 633,932,991,000 691,393,117,000Total non-current liabilities633,932,991,000691,393,117,000
14Total liabilities 1,167,597,954,000 1,180,270,071,000Total liabilities1,167,597,954,0001,180,270,071,000
15Equity [abstract]Equity [abstract]
16Issued capital 95,363,644,000 95,365,329,000Issued capital95,363,644,00095,365,329,000
17Share premium 0 0Share premium00
18Treasury shares 0 0Treasury shares00
19Retained earnings 533,719,910,000 505,483,717,000Retained earnings533,719,910,000505,483,717,000
20Other reserves (261,573,463,000) (227,044,342,000)Other reserves(261,573,463,000)(227,044,342,000)
21Total equity attributable to owners of parent 367,510,091,000 373,804,704,000Total equity attributable to owners of parent367,510,091,000373,804,704,000
22Non-controlling interests 57,034,030,000 64,024,569,000Non-controlling interests57,034,030,00064,024,569,000
23Total equity 424,544,121,000 437,829,273,000Total equity424,544,121,000437,829,273,000
24Total equity and liabilities 1,592,142,075,000 1,618,099,344,000Total equity and liabilities1,592,142,075,0001,618,099,344,000

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
13Total non-current liabilities 633,932,991,000 691,393,117,000837.560e9691.393e90.1745Mismatch (9 lines)

Formulas used