Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2023-12-31 FY — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2023-12-31_Q4_AMX_4Q23.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue816 012.84Row: revenue (mln MXN, batch apply) · dashboard=816,012.844 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit167 783.52Row: operating_profit (mln MXN, batch apply) · dashboard=167,783.515 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A151 786Row: da (mln MXN, batch apply) · dashboard=151,786.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA319 569.52Row: ebitda (mln MXN, batch apply) · dashboard=319,569.515 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit76 110.62Row: net_profit (mln MXN, batch apply) · dashboard=76,110.617 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash26 597.77Row: cash (mln MXN, batch apply) · dashboard=26,597.773 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short203 234.99Row: debt_short (mln MXN, batch apply) · dashboard=203,234.992 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long440 507.59Row: debt_long (mln MXN, batch apply) · dashboard=440,507.595 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt617 144.81Components: short debt 203 234.99 + long debt 440 507.59 + other financial liab. 0 + NCI 0 − cash 26 597.77 = net debt 617 144.81.Row: net_debt (mln MXN, batch apply) · dashboard=617,144.814 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF225 287.03Row: operating_cash_flow (mln MXN, batch apply) · dashboard=225,287.031 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF225 287.03Row: investing_cash_flow (mln MXN, batch apply) · dashboard=225,287.031 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 564 185.96Row: total_assets (mln MXN, batch apply) · dashboard=1,564,185.960 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity421 702.38Row: total_equity (mln MXN, batch apply) · dashboard=421,702.382 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,564,186) ≈ TL (1,142,484) + TE (421,702); residual +0 within 1%.
Net debt formulanet_debt 617,145 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 617,145.
EBITDA = OP + D&AEBITDA (319,570) ≈ OP (167,784) + D&A (151,786) = 319,570.
Net profit vs operating profitNet profit (76,111) sits within a plausible band vs operating profit (167,784).
Cash ≤ total assetsCash (26,598) ≤ total assets (1,564,186).

Statement pages (discovery)

FormPages
P&L39
BS37, 38
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used