← Company

MX_AMX 2024-09-30 9M — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ —

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2024-09-30_Q3_AMX_3Q24.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Statement pages (discovery)

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

P&L — PDF page 8

Camelot table (pages 8, primary page 8).

#	Joined label	Line item	América Móvil’s Income Statement…	3Q23	Var.%	Jan-Sep 24	Jan-Sep 23	Var.%	Content → Highlights
0	Content								Content
1	América Móvil’s Income Statement		América Móvil’s Income Statement
2	Millions of Mexican pesos	Millions of Mexican pesos
3	Highlights								Highlights
4	3Q24 3Q23 Var.% Jan-Sep 24 Jan-Sep 23 Var.%		3Q24	3Q23	Var.%	Jan-Sep 24	Jan-Sep 23	Var.%
5	Service Revenue 188,170 169,052 11.3% 534,198 507,310 5.3% Relevant	Service Revenue	188,170	169,052	11.3%	534,198	507,310	5.3%	Relevant
6	32,247 31,105 3.7% 90,260 93,441 -3.4% events		32,247	31,105	3.7%	90,260	93,441	-3.4%	events
7	Equipment Revenue	Equipment Revenue
8	Other Revenue 3,041 3,685 -17.5% 7,822 14,549 -46.2%	Other Revenue	3,041	3,685	-17.5%	7,822	14,549	-46.2%
9	Subscribers								Subscribers
10	Total Revenue 223,458 203,842 9.6% 632,280 615,300 2.8%	Total Revenue	223,458	203,842	9.6%	632,280	615,300	2.8%
11	Cost of Service 56,611 51,989 8.9% 160,684 155,144 3.6%	Cost of Service	56,611	51,989	8.9%	160,684	155,144	3.6%
12	América								América
13	Cost of Equipment 28,125 27,120 3.7% 77,856 82,035 -5.1% Móvil	Cost of Equipment	28,125	27,120	3.7%	77,856	82,035	-5.1%	Móvil
14	Selling, General & Consolidated	Selling, General &							Consolidated
15	47,364 43,189 9.7% 135,654 131,043 3.5%		47,364	43,189	9.7%	135,654	131,043	3.5%
16	Administrative Expenses	Administrative Expenses
17	Others 1,937 1,648 17.5% 4,966 5,775 -14.0% Mexico	Others	1,937	1,648	17.5%	4,966	5,775	-14.0%	Mexico
18	Total Costs and Expenses 134,036 123,947 8.1% 379,160 373,997 1.4%	Total Costs and Expenses	134,036	123,947	8.1%	379,160	373,997	1.4%
19	Brazil								Brazil
20	EBITDA 89,422 79,896 11.9% 253,120 241,303 4.9%	EBITDA	89,422	79,896	11.9%	253,120	241,303	4.9%
21	% of Total Revenue 40.0% 39.2% 40.0% 39.2% Colombia	% of Total Revenue	40.0%	39.2%		40.0%	39.2%		Colombia
22	Adjusted EBITDA(1) 89,154 78,898 13.0% 252,596 235,704 7.2%	Adjusted EBITDA(1)	89,154	78,898	13.0%	252,596	235,704	7.2%
23	% of Total Revenue 39.9% 38.9% 40.0% 38.8% Other South	% of Total Revenue	39.9%	38.9%		40.0%	38.8%		Other South
24	America								America
25	Depreciation &	Depreciation &
26	41,979 38,353 9.5% 119,411 115,327 3.5%		41,979	38,353	9.5%	119,411	115,327	3.5%
27	Amortization	Amortization
28	Central								Central
29	EBIT 47,443 41,543 14.2% 133,709 125,976 6.1% America	EBIT	47,443	41,543	14.2%	133,709	125,976	6.1%	America
30	and The								and The
31	% of Total Revenue 21.2% 20.4% 21.1% 20.5%	% of Total Revenue	21.2%	20.4%		21.1%	20.5%
32	Caribbean								Caribbean
33	Net Interest Expenses 11,464 8,811 30.1% 34,410 25,650 34.2%	Net Interest Expenses	11,464	8,811	30.1%	34,410	25,650	34.2%
34	Austria								Austria
35	Other Financial Expenses -7,722 8,674 -189.0% -10,541 21,313 -149.5%	Other Financial Expenses	-7,722	8,674	-189.0%	-10,541	21,313	-149.5%
36	Foreign Exchange Loss 24,582 12,255 100.6% 58,373 -15,494 n.m.	Foreign Exchange Loss	24,582	12,255	100.6%	58,373	-15,494	n.m.
37	Other								Other
38	Comprehensive Financing	Comprehensive Financing
39	28,323 29,740 -4.8% 82,241 31,469 161.3% European		28,323	29,740	-4.8%	82,241	31,469	161.3%	European
40	Cost (Income)	Cost (Income)
41	Income & Deferred Taxes 9,622 6,350 51.5% 25,061 29,113 -13.9%	Income & Deferred Taxes	9,622	6,350	51.5%	25,061	29,113	-13.9%
42	Currency								Currency
43	Net Income before	Net Income before
44	Exchange								Exchange
45	Minority	Minority
46	Rates								Rates
47	Interest and Equity 9,498 5,453 74.2% 26,407 65,394 -59.6%	Interest and Equity	9,498	5,453	74.2%	26,407	65,394	-59.6%
48	Participation in Results of	Participation in Results of
49	Affiliates Appendix	Affiliates							Appendix
50	Equity Participation in	Equity Participation in
51	-1,647 -2,119 22.3% -4,372 -3,731 -17.2%		-1,647	-2,119	22.3%	-4,372	-3,731	-17.2%
52	Results of Affiliates	Results of Affiliates
53	Glossary								Glossary
54	Minority Interest -1,424 -1,306 -9.0% -3,207 -3,614 11.3%	Minority Interest	-1,424	-1,306	-9.0%	-3,207	-3,614	11.3%
55	Net Income 6,427 2,028 216.8% 18,828 58,049 -67.6%	Net Income	6,427	2,028	216.8%	18,828	58,049	-67.6%
56	(1)Adjusted for extraordinary items, particularly the sale of towers in 2023 by Claro Peru, Claro Dominicana and Telmex; and a portion in 2024	(1)Adjusted for extraordinary items, particularly the sale of towers in 2023 by Claro Peru, Claro Do

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

BS — PDF page 9

Camelot table (pages 9, primary page 9).

#	Joined label	Line item	Sep '24	Dec '23	Var.%	Current → Liabilities	Sep '24	Dec '23	Var.%	Content → Highlights
0	Content									Content
1	Balance Sheet - América Móvil Consolidated(1) Millions of Mexican Pesos	Balance Sheet - América Móvil Consolidated(1) Millions of Mexican Pesos
2	Sep '24 Dec '23 Var.% Sep '24 Dec '23 Var.% Highlights		Sep '24	Dec '23	Var.%		Sep '24	Dec '23	Var.%	Highlights
3	Current					Current
4	Current Assets	Current Assets
5	Liabilities					Liabilities
6	Relevant									Relevant
7	Cash, Marketable events	Cash, Marketable								events
8	Securities	Securities
9	& Other 82,809 100,353 -17.5% Short Term Debt 114,542 160,964 -28.8%	& Other	82,809	100,353	-17.5%	Short Term Debt	114,542	160,964	-28.8%
10	Subscribers									Subscribers
11	Short Term	Short Term
12	Investments	Investments
13	Accounts Lease-Related América	Accounts				Lease-Related				América
14	238,578 208,248 14.6% 34,627 24,375 42.1%		238,578	208,248	14.6%		34,627	24,375	42.1%
15	Receivable Debt(2) Móvil	Receivable				Debt(2)				Móvil
16	Consolidated									Consolidated
17	Other Current Accounts	Other Current				Accounts
18	20,140 12,294 63.8% 143,045 147,904 -3.3%		20,140	12,294	63.8%		143,045	147,904	-3.3%
19	Assets Payable	Assets				Payable
20	Other Current Mexico					Other Current				Mexico
21	Inventories 25,247 19,272 31.0% 215,879 182,003 18.6%	Inventories	25,247	19,272	31.0%		215,879	182,003	18.6%
22	Liabilities					Liabilities
23	366,774 340,167 7.8% 508,092 515,246 -1.4% Brazil		366,774	340,167	7.8%		508,092	515,246	-1.4%	Brazil
24	Non Current Non Current Colombia	Non Current				Non Current				Colombia
25	Assets Liabilities	Assets				Liabilities
26	Plant &	Plant &
27	Other South									Other South
28	Equipment, 1,473,858 1,233,364 19.5% Long Term Debt 428,167 339,713 26.0%	Equipment,	1,473,858	1,233,364	19.5%	Long Term Debt	428,167	339,713	26.0%
29	America									America
30	gross	gross
31	Lease-Related					Lease-Related
32	-Depreciation 788,546 604,713 30.4% 178,796 100,794 77.4% Central	-Depreciation	788,546	604,713	30.4%		178,796	100,794	77.4%	Central
33	Debt(2)					Debt(2)
34	America									America
35	Plant &	Plant &
36	685,312 628,651 9.0% Other Liabilities 193,816 186,730 3.8% and The		685,312	628,651	9.0%	Other Liabilities	193,816	186,730	3.8%	and The
37	Equipment, net	Equipment, net
38	Caribbean									Caribbean
39	Rights of Use(2) 199,867 113,568 76.0% 800,779 627,238 27.7%	Rights of Use(2)	199,867	113,568	76.0%		800,779	627,238	27.7%
40	Investments	Investments
41	Austria									Austria
42	in Affiliates	in Affiliates
43	37,138 29,295 26.8%		37,138	29,295	26.8%
44	and Other	and Other
45	Investments Other	Investments								Other
46	European									European
47	Deferred Assets	Deferred Assets
48	Currency									Currency
49	Goodwill (Net) 157,305 146,079 7.7%	Goodwill (Net)	157,305	146,079	7.7%
50	Exchange									Exchange
51	Shareholder's					Shareholder's
52	Intangible Assets 144,603 121,499 19.0% 477,026 421,702 13.1% Rates	Intangible Assets	144,603	121,499	19.0%		477,026	421,702	13.1%	Rates
53	Equity					Equity
54	Deferred Assets 194,898 184,927 5.4%	Deferred Assets	194,898	184,927	5.4%
55	Appendix									Appendix
56	Total Liabilities					Total Liabilities
57	Total Assets 1,785,897 1,564,186 14.2% 1,785,897 1,564,186 14.2% Glossary	Total Assets	1,785,897	1,564,186	14.2%		1,785,897	1,564,186	14.2%	Glossary
58	and Equity					and Equity
59	(1)Includes current portion of Long Term Debt.		(1)Includes current portion of Long Term Debt.
60	(2)Renewal of a 10-year contract between Telcel and Telesites.		(2)Renewal of a 10-year contract between Telcel and Telesites.

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used

• Net debt: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (mln); [DeepSeek] net_debt (mln MXN, batch apply)
• EBITDA: [DeepSeek] ebitda (mln MXN, batch apply)