Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2024-12-31 FY — report review

Status: — — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue869 220
Operating profit180 100
D&A164 128
EBITDA344 228
Net profit28 308
Cash83 336
Debt short139 648
Debt long641 937
Net debt698 249Components: short debt 139 648 + long debt 641 937 + other financial liab. 0 + NCI 0 − cash 83 336 = net debt 698 249.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=698,249.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF
Investing CF
Assets1 806 543
Equity436 694

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,369,849; known debt components fit within that envelope.
Net debt formulanet_debt 698,249 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 698,249.
EBITDA = OP + D&AEBITDA (344,228) ≈ OP (180,100) + D&A (164,128) = 344,228.
Net profit vs operating profitNet profit (28,308) sits within a plausible band vs operating profit (180,100).
Cash ≤ total assetsCash (83,336) ≤ total assets (1,806,543).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used