Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2025-06-30 H1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2025-06-30_Q2_AMX_2Q25.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue465 822.53Row: revenue (mln MXN, batch apply) · dashboard=465,822.529 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit92 152.19Row: operating_profit (mln MXN, batch apply) · dashboard=92,152.186 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA92 152.19Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=92,152.186 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit40 984.68Row: net_profit (mln MXN, batch apply) · dashboard=40,984.685 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash45 645.14Row: cash (mln MXN, batch apply) · dashboard=45,645.139 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short160 225.72Row: debt_short (mln MXN, batch apply) · dashboard=160,225.716 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long624 693.12Row: debt_long (mln MXN, batch apply) · dashboard=624,693.116 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt739 273.69Components: short debt 160 225.72 + long debt 624 693.12 + other financial liab. 0 + NCI 0 − cash 45 645.14 = net debt 739 273.69.Row: net_debt (mln MXN, batch apply) · dashboard=739,273.693 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF90 881.33Row: operating_cash_flow (mln MXN, batch apply) · dashboard=90,881.331 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF90 881.33Row: investing_cash_flow (mln MXN, batch apply) · dashboard=90,881.331 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 815 023.91Row: total_assets (mln MXN, batch apply) · dashboard=1,815,023.914 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity378 843.74Row: total_equity (mln MXN, batch apply) · dashboard=378,843.736 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,815,024) ≈ TL (1,436,180) + TE (378,844); residual +0 within 1%.
Net debt formulanet_debt 739,274 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 739,274.
EBITDA = OP + D&AEBITDA (92,152) ≈ OP (92,152) + D&A (0) = 92,152.
Net profit vs operating profitNet profit (40,985) sits within a plausible band vs operating profit (92,152).
Cash ≤ total assetsCash (45,645) ≤ total assets (1,815,024).

Statement pages (discovery)

FormPages
P&L32
BS30, 31
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used