Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2025-12-31 FY — report review

Status: — — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 175 676.53
Operating profit236 218.19
D&A135 733
EBITDA371 951.19
Net profit101 521.68
Cash77 384
Debt short127 840
Debt long611 176
Net debt661 632Components: short debt 127 840 + long debt 611 176 + other financial liab. 0 + NCI 0 − cash 77 384 = net debt 661 632.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=661,632.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF
Investing CF
Assets1 799 616
Equity427 672

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,371,944; known debt components fit within that envelope.
Net debt formulanet_debt 661,632 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 661,632.
EBITDA = OP + D&AEBITDA (371,951) ≈ OP (236,218) + D&A (135,733) = 371,951.
Net profit vs operating profitNet profit (101,522) sits within a plausible band vs operating profit (236,218).
Cash ≤ total assetsCash (77,384) ≤ total assets (1,799,616).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used