Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_ASUR/2023-12-31_Q4_earnings-release-4q23.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 6 876.94 | Row: Total Revenues; 25,313,882; 25,821,644; 7,273,564 · dashboard=6,876.941 mln · pages 23 — [PL page 23] Total Revenues | 25,313,882 | 25,821,644 | 2.0 | 7,273,564 | 6,876,941 | (5.5) |
| Operating profit | 3 647.26 | Row: Operating Income; 14,698,149; 15,243,525; 3,894,780 · dashboard=3,647.263 mln · pages 23 — [PL page 23] Operating Income | 14,698,149 | 15,243,525 | 3.7 | 3,894,780 | 3,647,263 | (6.4) |
| D&A | 2.2 | Row: Depreciation and Amortization; 2,059,237; 2,069,157; 532,247 · dashboard=2.200 mln · pages 25 — [DA CF page 25] Depreciation and Amortization | 2,059,237 | 2,069,157 | 0.5 | 532,247 | 524,144 | (1.5) |
| EBITDA | 3 649.46 | Row: computed as operating_profit + da · dashboard=3,649.463 mln — computed as operating_profit + da |
| Net profit | 2 617.14 | Row: Net Income for the Year; 10,645,924; 10,675,944; 2,749,751 · dashboard=2,617.143 mln · pages 23 — [PL page 23] Net Income for the Year | 10,645,924 | 10,675,944 | 0.3 | 2,749,751 | 2,617,143 | (4.8) |
| Cash | 15 691.85 | Row: Cash and Cash Equivalents; 15,691,846; 13,174,991; 2,516,855 · dashboard=15,691.846 mln · pages 24 — [BS page 24] Cash and Cash Equivalents | 15,691,846 | 13,174,991 | 2,516,855 | 19.1 |
| Debt short | 3 820 571 | Row: Bank Loans and short term debt; 1,233,639; 1,869,996; (636,357) · dashboard=3,820,571.000 mln · pages 24 — [BS page 24] Bank Loans and short term debt | 1,233,639 | 1,869,996 | (636,357) | (34.0); Bank Loans | 2,586,932 | 3,442,804 | (855,872) | (24.9) |
| Debt long | 10 991.13 | Row: debt_long (mln MXN, batch apply) · dashboard=10,991.131 mln — [DeepSeek] debt_long (mln MXN, batch apply) |
| Net debt | 3 815 870.29 | Components: short debt 3 820 571 + long debt 10 991.13 + other financial liab. 0 + NCI 0 − cash 15 691.85 = net debt 3 815 870.29.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=3,815,870.285 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 3 069.21 | Row: Net Cash Flow Provided by Operating Activities; 13,518,437; 13,618,629; 3,222,901 · dashboard=3,069.208 mln · pages 25 — [CF page 25] Net Cash Flow Provided by Operating Activities | 13,518,437 | 13,618,629 | 0.7 | 3,222,901 | 3,069,208 | (4.8) |
| Investing CF | -409.12 | Row: Net Cash Flow Used by Investing Activities; (2,547,046); (793,171); (68.9) · dashboard=-409.125 mln · pages 25 — [CF page 25] Net Cash Flow Used by Investing Activities | (2,547,046) | (793,171) | (68.9) | 10,118 | (409,125) | (4,143.5) |
| Assets | 70 342 424 | Row: Total Assets; 70,342,424; 70,919,521; (577,097) · dashboard=70,342,424.000 mln · pages 24 — [BS page 24] Total Assets | 70,342,424 | 70,919,521 | (577,097) | (0.8) |
| Equity | — | — |
| ✓ | Net debt formula | net_debt 3,815,870 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 3,815,870. |
| ✓ | EBITDA = OP + D&A | EBITDA (3,649) ≈ OP (3,647) + D&A (2) = 3,649. |
| ✓ | Net profit vs operating profit | Net profit (2,617) sits within a plausible band vs operating profit (3,647). |
| ✓ | Cash ≤ total assets | Cash (15,692) ≤ total assets (70,342,424). |
| Form | Pages |
|---|---|
| P&L | 23 |
| BS | 24 |
| CF | 25 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).