Frontierby eninvs

Language: EN · RU

← Company

MX_ASUR 2024-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_ASUR/2024-06-30_Q2_earnings-release-2q24.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue7 394.01Row: 12,324,984 14,272,444 · dashboard=7,394.010 mln · pages 3 — [PL page 3] | | | | 12,324,984 14,272,444 | |
Operating profit4 342.92Row: Operating Profit; 3,904,077 4,342,924; 11.2; 7,917,728 · dashboard=4,342.924 mln · pages 3 — [PL page 3] Operating Profit | | 3,904,077 4,342,924 | 11.2 | 7,917,728 | 8,922,147 | 12.7
D&A2Row: Depreciation and Amortization; 261,444; 294,588; 12.7 · dashboard=2.000 mln · pages 10 — [DA PL (candidates) page 10] Depreciation and Amortization | 261,444 | 294,588 | 12.7 | 517,681 | 583,772 | 12.8
EBITDA4 344.92Row: computed as operating_profit + da · dashboard=4,344.924 mln — computed as operating_profit + da
Net profit3 779.41Row: Net income majority; 2,444,711 3,673,567; 50.3; 4,957,073 · dashboard=3,779.413 mln · pages 3 — [PL page 3] Net income majority | | 2,444,711 3,673,567 | 50.3 | 4,957,073 | 6,755,658 | 36.3
Cash
Debt short0Row: not found · dashboard=0.000 mln · pages 18 — [BS page 18] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 18 — [BS page 18] not found
Net debt0Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 0 = net debt 0.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=0.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF3 856.05Row: Net Cash Flow Provided by Operating Activities; 6,898,582; 7,311,018; 3,093,027 · dashboard=3,856.050 mln · pages 25 — [CF page 25] Net Cash Flow Provided by Operating Activities | 6,898,582 | 7,311,018 | 6.0 | 3,093,027 | 3,856,050 | 24.7
Investing CF129.79Row: Net Cash Flow used by Investing Activities; (201,504); 409,804; (227,692) · dashboard=129.786 mln · pages 25 — [CF page 25] Net Cash Flow used by Investing Activities | (201,504) | 409,804 | n/a | (227,692) | 129,786 | n/a
Assets72 674 009Row: Total Assets; 72,674,009; 70,342,424; 2,331,585 · dashboard=72,674,009.000 mln · pages 23 — [BS page 23] Total Assets | 72,674,009 | 70,342,424 | 2,331,585 | | 3.3
Equity

Consistency checks · Warnings

Net debt formulanet_debt 0 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 0.
EBITDA = OP + D&AEBITDA (4,345) ≈ OP (4,343) + D&A (2) = 4,345.
Net profit vs operating profitNet profit (3,779) sits within a plausible band vs operating profit (4,343).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (3,651,318 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L17
BS18
CF18

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue7 394.01
Operating profit4 342.92
EBITDA4 344.92
Net profit3 779.41
D&A2
P&L — PDF page 17
PDF page scan — P&L — 17
P&L PDF page 17

Camelot table (pages 17, primary page 17).

#Joined labelLine item20232024% Chg. → 738 bps20232024% Chg. → 287 bps
0Table 29: Colombia Profit & EBITDATable 29: Colombia Profit & EBITDA
1In thousands of Mexican pesosIn thousands of Mexican pesos
2Second Quarter Six-MonthsSecond QuarterSix-Months
3% Chg. % Chg.% Chg.% Chg.
42023 2024 2023 20242023202420232024
5Total Revenues 578,694 782,764 35.3 1,242,014 1,537,977 23.8Total Revenues578,694782,76435.31,242,0141,537,97723.8
6Total Revenues Excluding Construction Revenues 577,971 781,393 35.2 1,235,224 1,532,913 24.1Total Revenues Excluding Construction Revenues577,971781,39335.21,235,2241,532,91324.1
7Operating Profit 216,713 350,876 61.9 542,035 715,333 32.0Operating Profit216,713350,87661.9542,035715,33332.0
8Operating Margin 37.4% 44.8% 738 bps 43.6% 46.5% 287 bpsOperating Margin37.4%44.8%738 bps43.6%46.5%287 bps
9Adjusted Operating Margin1 37.5% 44.9% 741 bps 43.9% 46.7% 278 bpsAdjusted Operating Margin137.5%44.9%741 bps43.9%46.7%278 bps
10Net Profit 159,521 325,362 104.0 386,933 585,488 51.3Net Profit159,521325,362104.0386,933585,48851.3
11EBITDA 304,224 452,932 48.9 720,382 913,962 26.9EBITDA304,224452,93248.9720,382913,96226.9
12EBITDA Margin 52.6% 57.9% 529 bps 58.0% 59.4% 143 bpsEBITDA Margin52.6%57.9%529 bps58.0%59.4%143 bps
13Adjusted EBITDA Margin2 52.6% 58.0% 533 bps 58.3% 59.6% 130 bpsAdjusted EBITDA Margin252.6%58.0%533 bps58.3%59.6%130 bps

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

Extracted metrics for this form (this period row)

MetricValue
Cash
Debt Short0
Debt Long0
Assets72 674 009
Equity
Net debt0
BS — PDF page 18
PDF page scan — BS — 18
BS PDF page 18

Camelot table (pages 18, primary page 18).

#Joined labelLine item
0carrying out the infrastructure works in the development of the concession, while “Construction Costs”carrying out the infrastructure works in the development of the concession, while “Const
1represents the actual costs incurred in the execution of such additions or improvements to the concessionedrepresents the actual costs incurred in the execution of such additions or improvements to the conce
2assets.assets.
3M ajority Net Income reflects ASUR’s equity interests in each of its subsidiaries and therefore excludes theM ajority Net Income reflects ASUR’s equity interests in each of its subsidiaries and therefore excl
440% interest in Aerostar that is owned by other shareholders. Other than Aerostar, ASUR owns (directly or40% interest in Aerostar that is owned by other shareholders. Other than Aerostar, ASUR
5indirectly) 100% of its subsidiaries.indirectly) 100% of its subsidiaries.
6E BITDA means net income before provision for taxes, deferred taxes, profit sharing, non-ordinary items,E BITDA means net income before provision for taxes, deferred taxes, profit sharing, non
7participation in the results of associates, comprehensive financing cost, and depreciation and amortization.participation in the results of associates, comprehensive financing cost, and depreciation
8EBITDA should not be considered as an alternative to net income, as an indicator of our operating performance,EBITDA should not be considered as an alternative to net income, as an indicator of our operating pe
9as an alternative to cash flow or as an indicator of liquidity. Our management believes that EBITDA provides aas an alternative to cash flow or as an indicator of liquidity. Our management believes that EBITDA
10useful measure that is widely used by investors and analysts to evaluate our performance and compare it withuseful measure that is widely used by investors and analysts to evaluate our performance and compare
11other companies. EBITDA is not defined under U.S. GAAP or IFRS and may be calculated differently by differentother companies. EBITDA is not defined under U.S. GAAP or IFRS and may be calculated differently by
12companies.companies.
13Adjusted EBITDA Margin is calculated by dividing EBITDA by total revenues excluding construction servicesAdjusted EBITDA Margin is calculated by dividing EBITDA by total revenues excluding construction ser
14revenues for Mexico, Puerto Rico, and Colombia and excludes the effect of IFRIC 12 with respect to therevenues for Mexico, Puerto Rico, and Colombia and excludes the effect of IFRIC 12 wit
15construction of, or improvements to concessioned assets. ASUR is required by IFRIC 12 to include in its incomeconstruction of, or improvements to concessioned assets. ASUR is required by IFRIC 12 to include in
16statement an income line reflecting the revenue from construction of, or improvements to concessioned assetsstatement an income line reflecting the revenue from construction of, or improvements to concessione
17made during the relevant period. The same amount is recognized under the expense line “Construction Costs”made during the relevant period. The same amount is recognized under the expense line “Construction
18because ASUR hires third parties to provide construction services. In Mexico and Puerto Rico, because equalbecause ASUR hires third parties to provide construction services. In Mexico and Puerto Rico, becaus
19amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement asamounts of Construction Revenues and Construction Costs have been included in ASUR's income statemen
20a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA,a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact
21but it does have an impact on EBITDA Margin, as the increase in revenues that relates to Construction Revenuesbut it does have an impact on EBITDA Margin, as the increase in revenues that relates to Constructio
22does not result in a corresponding increase in EBITDA. In Colombia, construction revenues do have an impactdoes not result in a corresponding increase in EBITDA. In Colombia, construction revenues do have an
23on EBITDA, as construction revenues include a reasonable margin over the actual cost of construction. Likeon EBITDA, as construction revenues include a reasonable margin over the actual cost of
24EBITDA Margin, Adjusted EBITDA Margin should not be considered as an indicator of our operating performance,EBITDA Margin, Adjusted EBITDA Margin should not be considered as an indicator of our operating perf
25as an alternative to cash flow or as an indicator of liquidity and is not defined under U.S. GAAP or IFRS and mayas an alternative to cash flow or as an indicator of liquidity and is not defined under U.S. GAAP or
26be calculated differently by different companies.be calculated differently by different companies.
27A bout ASURA bout ASUR
28Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a leading international airport operator with a portfolioGrupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a leading international airport operator w
29of concessions to operate, maintain, and develop 16 airports in the Americas. These comprise nine airports inof concessions to operate, maintain, and develop 16 airports in the Americas. These comprise nine ai
30southeast Mexico, including Cancun Airport, the most important tourist destination in Mexico, the Caribbean,southeast Mexico, including Cancun Airport, the most important tourist destination in Mexico, the Ca
31and Latin America, and six airports in northern Colombia, including José María Córdova International Airportand Latin America, and six airports in northern Colombia, including José María Córdova I
32(Rionegro), the second busiest airport in Colombia. ASUR is also a 60% JV partner in Aerostar Airport Holdings,(Rionegro), the second busiest airport in Colombia. ASUR is also a 60% JV partner in Aerostar Airpor
33LLC, operator of the Luis Muñoz Marín International Airport serving the capital of Puerto Rico, San Juan. SanLLC, operator of the Luis Muñoz Marín International Airport serving the capital of Puerto Rico, San
34Juan’s Airport is the island’s primary gateway for international and mainland-US destinations and was the firstJuan’s Airport is the island’s primary gateway for international and mainland-US destinations and wa
35and currently the only major airport in the US to have successfully completed a public–private partnership underand currently the only major airport in the US to have successfully completed a public–private partn
36the FAA Pilot Program. Headquartered in Mexico, ASUR is listed both on the Mexican Bolsa, where it tradesthe FAA Pilot Program. Headquartered in Mexico, ASUR is listed both on the Mexican Bol
37under the symbol ASUR, and on the NYSE in the U.S., where it trades under the symbol ASR. One ADS representsunder the symbol ASUR, and on the NYSE in the U.S., where it trades under the symbol ASR. One ADS re
38ten (10) series B shares. For more information, visit www.asur.com.mxten (10) series B shares. For more information, visit www.asur.com.mx
39A nalyst CoverageA nalyst Coverage
40In accordance with Article 4.033.01 of the Mexican Stock Exchange Internal Rules, ASUR reports that the stockIn accordance with Article 4.033.01 of the Mexican Stock Exchange Internal Rules, ASUR reports that
41is covered by the following broker-dealers: Actinver, Banorte, Barclays, BBVA, Bradesco, BTG Pactual, Citi Globalis covered by the following broker-dealers: Actinver, Banorte, Barclays, BBVA, Bradesco, BTG Pactual
42Markets, GBM Grupo Bursatil, Goldman Sachs, HSBC Securities, Insight Investment Research, Intercam, ItauMarkets, GBM Grupo Bursatil, Goldman Sachs, HSBC Securities, Insight Investment Research, Intercam,
43BBA Securities, Jefferies, JP Morgan, Punto Research, Santander, Scotiabank, Signum Research, UBS Casa deBBA Securities, Jefferies, JP Morgan, Punto Research, Santander, Scotiabank, Signum Research, UBS Ca
44Bolsa and Vector.Bolsa and Vector.
45P lease note that any opinions, estimates or forecasts with respect to the performance of ASUR issued by theseP lease note that any opinions, estimates or forecasts with respect to the performance of ASUR issue
46analysts reflect their own views, and therefore do not represent the opinions, estimates or forecasts of ASUR oranalysts reflect their own views, and therefore do not represent the opinions, estimates or forecast
47its management. Although ASUR may refer to or distribute such statements, this does not imply that ASURits management. Although ASUR may refer to or distribute such statements, this does not
48agrees with or endorses any information, conclusions or recommendations included therein.agrees with or endorses any information, conclusions or recommendations included therein.

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF3 856.05
Investing CF129.79
CF — PDF page 18
PDF page scan — CF — 18
CF PDF page 18

Camelot table (pages 18, primary page 18).

#Joined labelLine item
0carrying out the infrastructure works in the development of the concession, while “Construction Costs”carrying out the infrastructure works in the development of the concession, while “Const
1represents the actual costs incurred in the execution of such additions or improvements to the concessionedrepresents the actual costs incurred in the execution of such additions or improvements to the conce
2assets.assets.
3M ajority Net Income reflects ASUR’s equity interests in each of its subsidiaries and therefore excludes theM ajority Net Income reflects ASUR’s equity interests in each of its subsidiaries and therefore excl
440% interest in Aerostar that is owned by other shareholders. Other than Aerostar, ASUR owns (directly or40% interest in Aerostar that is owned by other shareholders. Other than Aerostar, ASUR
5indirectly) 100% of its subsidiaries.indirectly) 100% of its subsidiaries.
6E BITDA means net income before provision for taxes, deferred taxes, profit sharing, non-ordinary items,E BITDA means net income before provision for taxes, deferred taxes, profit sharing, non
7participation in the results of associates, comprehensive financing cost, and depreciation and amortization.participation in the results of associates, comprehensive financing cost, and depreciation
8EBITDA should not be considered as an alternative to net income, as an indicator of our operating performance,EBITDA should not be considered as an alternative to net income, as an indicator of our operating pe
9as an alternative to cash flow or as an indicator of liquidity. Our management believes that EBITDA provides aas an alternative to cash flow or as an indicator of liquidity. Our management believes that EBITDA
10useful measure that is widely used by investors and analysts to evaluate our performance and compare it withuseful measure that is widely used by investors and analysts to evaluate our performance and compare
11other companies. EBITDA is not defined under U.S. GAAP or IFRS and may be calculated differently by differentother companies. EBITDA is not defined under U.S. GAAP or IFRS and may be calculated differently by
12companies.companies.
13Adjusted EBITDA Margin is calculated by dividing EBITDA by total revenues excluding construction servicesAdjusted EBITDA Margin is calculated by dividing EBITDA by total revenues excluding construction ser
14revenues for Mexico, Puerto Rico, and Colombia and excludes the effect of IFRIC 12 with respect to therevenues for Mexico, Puerto Rico, and Colombia and excludes the effect of IFRIC 12 wit
15construction of, or improvements to concessioned assets. ASUR is required by IFRIC 12 to include in its incomeconstruction of, or improvements to concessioned assets. ASUR is required by IFRIC 12 to include in
16statement an income line reflecting the revenue from construction of, or improvements to concessioned assetsstatement an income line reflecting the revenue from construction of, or improvements to concessione
17made during the relevant period. The same amount is recognized under the expense line “Construction Costs”made during the relevant period. The same amount is recognized under the expense line “Construction
18because ASUR hires third parties to provide construction services. In Mexico and Puerto Rico, because equalbecause ASUR hires third parties to provide construction services. In Mexico and Puerto Rico, becaus
19amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement asamounts of Construction Revenues and Construction Costs have been included in ASUR's income statemen
20a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA,a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact
21but it does have an impact on EBITDA Margin, as the increase in revenues that relates to Construction Revenuesbut it does have an impact on EBITDA Margin, as the increase in revenues that relates to Constructio
22does not result in a corresponding increase in EBITDA. In Colombia, construction revenues do have an impactdoes not result in a corresponding increase in EBITDA. In Colombia, construction revenues do have an
23on EBITDA, as construction revenues include a reasonable margin over the actual cost of construction. Likeon EBITDA, as construction revenues include a reasonable margin over the actual cost of
24EBITDA Margin, Adjusted EBITDA Margin should not be considered as an indicator of our operating performance,EBITDA Margin, Adjusted EBITDA Margin should not be considered as an indicator of our operating perf
25as an alternative to cash flow or as an indicator of liquidity and is not defined under U.S. GAAP or IFRS and mayas an alternative to cash flow or as an indicator of liquidity and is not defined under U.S. GAAP or
26be calculated differently by different companies.be calculated differently by different companies.
27A bout ASURA bout ASUR
28Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a leading international airport operator with a portfolioGrupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a leading international airport operator w
29of concessions to operate, maintain, and develop 16 airports in the Americas. These comprise nine airports inof concessions to operate, maintain, and develop 16 airports in the Americas. These comprise nine ai
30southeast Mexico, including Cancun Airport, the most important tourist destination in Mexico, the Caribbean,southeast Mexico, including Cancun Airport, the most important tourist destination in Mexico, the Ca
31and Latin America, and six airports in northern Colombia, including José María Córdova International Airportand Latin America, and six airports in northern Colombia, including José María Córdova I
32(Rionegro), the second busiest airport in Colombia. ASUR is also a 60% JV partner in Aerostar Airport Holdings,(Rionegro), the second busiest airport in Colombia. ASUR is also a 60% JV partner in Aerostar Airpor
33LLC, operator of the Luis Muñoz Marín International Airport serving the capital of Puerto Rico, San Juan. SanLLC, operator of the Luis Muñoz Marín International Airport serving the capital of Puerto Rico, San
34Juan’s Airport is the island’s primary gateway for international and mainland-US destinations and was the firstJuan’s Airport is the island’s primary gateway for international and mainland-US destinations and wa
35and currently the only major airport in the US to have successfully completed a public–private partnership underand currently the only major airport in the US to have successfully completed a public–private partn
36the FAA Pilot Program. Headquartered in Mexico, ASUR is listed both on the Mexican Bolsa, where it tradesthe FAA Pilot Program. Headquartered in Mexico, ASUR is listed both on the Mexican Bol
37under the symbol ASUR, and on the NYSE in the U.S., where it trades under the symbol ASR. One ADS representsunder the symbol ASUR, and on the NYSE in the U.S., where it trades under the symbol ASR. One ADS re
38ten (10) series B shares. For more information, visit www.asur.com.mxten (10) series B shares. For more information, visit www.asur.com.mx
39A nalyst CoverageA nalyst Coverage
40In accordance with Article 4.033.01 of the Mexican Stock Exchange Internal Rules, ASUR reports that the stockIn accordance with Article 4.033.01 of the Mexican Stock Exchange Internal Rules, ASUR reports that
41is covered by the following broker-dealers: Actinver, Banorte, Barclays, BBVA, Bradesco, BTG Pactual, Citi Globalis covered by the following broker-dealers: Actinver, Banorte, Barclays, BBVA, Bradesco, BTG Pactual
42Markets, GBM Grupo Bursatil, Goldman Sachs, HSBC Securities, Insight Investment Research, Intercam, ItauMarkets, GBM Grupo Bursatil, Goldman Sachs, HSBC Securities, Insight Investment Research, Intercam,
43BBA Securities, Jefferies, JP Morgan, Punto Research, Santander, Scotiabank, Signum Research, UBS Casa deBBA Securities, Jefferies, JP Morgan, Punto Research, Santander, Scotiabank, Signum Research, UBS Ca
44Bolsa and Vector.Bolsa and Vector.
45P lease note that any opinions, estimates or forecasts with respect to the performance of ASUR issued by theseP lease note that any opinions, estimates or forecasts with respect to the performance of ASUR issue
46analysts reflect their own views, and therefore do not represent the opinions, estimates or forecasts of ASUR oranalysts reflect their own views, and therefore do not represent the opinions, estimates or forecast
47its management. Although ASUR may refer to or distribute such statements, this does not imply that ASURits management. Although ASUR may refer to or distribute such statements, this does not
48agrees with or endorses any information, conclusions or recommendations included therein.agrees with or endorses any information, conclusions or recommendations included therein.

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used