← Company

MX_ASUR 2026-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_ASUR/2026-03-31_Q1_earnings-release-1q26.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Statement pages (discovery)

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

P&L — PDF page 27

Camelot table (pages 27, primary page 27).

#	Joined label	Line item	2025	2026	Chg	2025	2026	Chg
0	3M 3M % 1Q 1Q %		3M	3M	%	1Q	1Q	%
1	Item	Item
2	2025 2026 Chg 2025 2026 Chg		2025	2026	Chg	2025	2026	Chg
3	Revenues	Revenues
4	Aeronautical Services 5,203,220 5,124,370 (1.5) 5,203,220 5,124,370 (1.5)	Aeronautical Services	5,203,220	5,124,370	(1.5)	5,203,220	5,124,370	(1.5)
5	Non-Aeronautical Services 2,969,738 3,225,696 8.6 2,969,738 3,225,696 8.6	Non-Aeronautical Services	2,969,738	3,225,696	8.6	2,969,738	3,225,696	8.6
6	Construction Services 614,517 507,984 (17.3) 614,517 507,984 (17.3)	Construction Services	614,517	507,984	(17.3)	614,517	507,984	(17.3)
7	Total Revenues 8,787,475 8,858,050 0.8 8,787,475 8,858,050 0.8	Total Revenues	8,787,475	8,858,050	0.8	8,787,475	8,858,050	0.8
8	Operating Expenses	Operating Expenses
9	Cost of Services 1,457,499 1,941,512 33.2 1,457,499 1,941,512 33.2	Cost of Services	1,457,499	1,941,512	33.2	1,457,499	1,941,512	33.2
10	Cost of Construction 614,517 507,984 (17.3) 614,517 507,984 (17.3)	Cost of Construction	614,517	507,984	(17.3)	614,517	507,984	(17.3)
11	General and Administrative Expenses 88,102 88,392 0.3 88,102 88,392 0.3	General and Administrative Expenses	88,102	88,392	0.3	88,102	88,392	0.3
12	Technical Assistance 114,929 108,850 (5.3) 114,929 108,850 (5.3)	Technical Assistance	114,929	108,850	(5.3)	114,929	108,850	(5.3)
13	Concession Fee 787,815 736,998 (6.5) 787,815 736,998 (6.5)	Concession Fee	787,815	736,998	(6.5)	787,815	736,998	(6.5)
14	Depreciation and Amortization 624,787 786,437 25.9 624,787 786,437 25.9	Depreciation and Amortization	624,787	786,437	25.9	624,787	786,437	25.9
15	Total Operating Expenses 3,687,649 4,170,173 13.1 3,687,649 4,170,173 13.1	Total Operating Expenses	3,687,649	4,170,173	13.1	3,687,649	4,170,173	13.1
16	Other Revenues	Other Revenues
17	Operating Income 5,099,826 4,687,877 (8.1) 5,099,826 4,687,877 (8.1)	Operating Income	5,099,826	4,687,877	(8.1)	5,099,826	4,687,877	(8.1)
18	Comprehensive Financing Cost 4,807 (466,160) (9,797.5) 4,807 (466,160) (9,797.5)	Comprehensive Financing Cost	4,807	(466,160)	(9,797.5)	4,807	(466,160)	(9,797.5)
19	Income from Investment Results Accounted by the Equity	Income from Investment Results Accounted by the Equity
20	(1,010) (864) (14.5) (1,010) (864) (14.5)		(1,010)	(864)	(14.5)	(1,010)	(864)	(14.5)
21	Method	Method
22	Income Before Income Taxes 5,103,623 4,220,853 (17.3) 5,103,623 4,220,853 (17.3)	Income Before Income Taxes	5,103,623	4,220,853	(17.3)	5,103,623	4,220,853	(17.3)
23	Provision for Income Tax 1,408,598 1,351,221 (4.1) 1,408,598 1,351,221 (4.1)	Provision for Income Tax	1,408,598	1,351,221	(4.1)	1,408,598	1,351,221	(4.1)
24	Deferred Income Taxes 56,806 (56,776) (199.9) 56,806 (56,776) (199.9)	Deferred Income Taxes	56,806	(56,776)	(199.9)	56,806	(56,776)	(199.9)
25	Net Income for the Year 3,638,219 2,926,408 (19.6) 3,638,219 2,926,408 (19.6)	Net Income for the Year	3,638,219	2,926,408	(19.6)	3,638,219	2,926,408	(19.6)
26	Majority Net Income 3,515,784 2,813,204 (20.0) 3,515,784 2,813,204 (20.0)	Majority Net Income	3,515,784	2,813,204	(20.0)	3,515,784	2,813,204	(20.0)
27	Non-controlling Interests 122,435 113,204 (7.5) 122,435 113,204 (7.5)	Non-controlling Interests	122,435	113,204	(7.5)	122,435	113,204	(7.5)
28	Earning per Share 11.7193 9.3773 (20.0) 11.7193 9.3773 (20.0)	Earning per Share	11.7193	9.3773	(20.0)	11.7193	9.3773	(20.0)
29	Earning per American Depositary Share (in U.S. Dollars) 6.5095 5.2087 (20.0) 6.5095 5.2087 (20.0)	Earning per American Depositary Share (in U.S. Dollars)	6.5095	5.2087	(20.0)	6.5095	5.2087	(20.0)
30	Exchange Rate per Dollar Ps. 18.0033	Exchange Rate per Dollar Ps. 18.0033

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

BS — PDF page 26

Camelot table (pages 26, primary page 26).

#	Joined label	Line item	2026	2025	Variation	Column 5
0	December			December
1	Item March 2026 Variation %	Item	March 2026		Variation	%
2	2025			2025
3	Assets	Assets
4	Current Assets	Current Assets
5	13,811,729 11,116,335 2,695,394 24.2		13,811,729	11,116,335	2,695,394	24.2
6	Cash and Cash Equivalents	Cash and Cash Equivalents
7	2,076,611 2,041,027 35,584 1.7		2,076,611	2,041,027	35,584	1.7
8	Cash and Cash Equivalents Restricted	Cash and Cash Equivalents Restricted
9	Accounts Receivable, net 3,024,404 2,562,309 462,095 18.0	Accounts Receivable, net	3,024,404	2,562,309	462,095	18.0
10	Document Receivable 100,696 100,696 - -	Document Receivable	100,696	100,696	-	-
11	Recoverable Taxes and Other Current Assets 2,276,710 2,057,420 219,290 10.7	Recoverable Taxes and Other Current Assets	2,276,710	2,057,420	219,290	10.7
12	Total Current Assets 21,290,150 17,877,787 3,412,363 19.1	Total Current Assets	21,290,150	17,877,787	3,412,363	19.1
13	Non Current Assets	Non Current Assets
14	Investment in Financial Instrument - - - -	Investment in Financial Instrument	-	-	-	-
15	Machinery, Furniture and Equipment, net 320,918 303,068 17,850 5.9	Machinery, Furniture and Equipment, net	320,918	303,068	17,850	5.9
16	Investment Properties 12,619,773 12,758,949 (139,176) (1.1)	Investment Properties	12,619,773	12,758,949	(139,176)	(1.1)
17	Intangible Assets, Airport Concessions and Goodwill-Net 57,848,919 58,022,949 (174,030) (0.3)	Intangible Assets, Airport Concessions and Goodwill-Net	57,848,919	58,022,949	(174,030)	(0.3)
18	investment Accounted by the Equity Method 282,243 283,108 (865) (0.3)	investment Accounted by the Equity Method	282,243	283,108	(865)	(0.3)
19	Total Assets 92,362,003 89,245,861 3,116,142 3.5	Total Assets	92,362,003	89,245,861	3,116,142	3.5
20	Liabilities and Stockholders' Equity	Liabilities and Stockholders' Equity
21	Current Liabilities	Current Liabilities
22	Trade Accounts Payable 722,152 624,412 97,740 15.7	Trade Accounts Payable	722,152	624,412	97,740	15.7
23	Bank Loans and Short Term Debt 605,638 625,850 (20,212) (3.2)	Bank Loans and Short Term Debt	605,638	625,850	(20,212)	(3.2)
24	Accrued Expenses and Others Payables 3,553,736 3,257,937 295,799 9.1	Accrued Expenses and Others Payables	3,553,736	3,257,937	295,799	9.1
25	Current Lease Liabilities 1,393,304 1,394,981 (1,677) (0.1)	Current Lease Liabilities	1,393,304	1,394,981	(1,677)	(0.1)
26	Total Current Liabilities 6,274,830 5,903,180 371,650 6.3	Total Current Liabilities	6,274,830	5,903,180	371,650	6.3
27	Long Term Liabilities	Long Term Liabilities
28	Bank Loans 18,407,201 18,396,343 10,858 0.1	Bank Loans	18,407,201	18,396,343	10,858	0.1
29	Long Term Debt 8,327,048 8,464,370 (137,322) (1.6)	Long Term Debt	8,327,048	8,464,370	(137,322)	(1.6)
30	Deferred Income Taxes 3,224,789 3,278,190 (53,401) (1.6)	Deferred Income Taxes	3,224,789	3,278,190	(53,401)	(1.6)
31	Employee Benefits 80,744 77,309 3,435 4.4	Employee Benefits	80,744	77,309	3,435	4.4
32	Non Current Lease liabilities 6,619,213 6,720,103 (100,890) (1.5)	Non Current Lease liabilities	6,619,213	6,720,103	(100,890)	(1.5)
33	Total Long Term Liabilities 36,658,995 36,936,315 (277,320) (0.8)	Total Long Term Liabilities	36,658,995	36,936,315	(277,320)	(0.8)
34	Total Liabilities 42,933,825 42,839,495 94,330 0.2	Total Liabilities	42,933,825	42,839,495	94,330	0.2
35	Stockholders' Equity	Stockholders' Equity
36	Capital Stock 7,767,276 7,767,276 - -	Capital Stock	7,767,276	7,767,276	-	-
37	Legal Reserve 2,542,227 2,542,227 - -	Legal Reserve	2,542,227	2,542,227	-	-
38	Mayority Net Income for the Period 2,813,204 10,488,903 (7,675,699) (73.2)	Mayority Net Income for the Period	2,813,204	10,488,903	(7,675,699)	(73.2)
39	Cumulative Effect of Conversion of Foreign Currency (716,530) (788,686) 72,156 (9)	Cumulative Effect of Conversion of Foreign Currency	(716,530)	(788,686)	72,156	(9)
40	Retained Earnings 29,987,071 19,498,168 10,488,903 53.8	Retained Earnings	29,987,071	19,498,168	10,488,903	53.8
41	Non-Controlling Interests 7,034,930 6,898,478 136,452 2.0	Non-Controlling Interests	7,034,930	6,898,478	136,452	2.0
42	Total Stockholders' Equity 49,428,178 46,406,366 3,021,812 6.5	Total Stockholders' Equity	49,428,178	46,406,366	3,021,812	6.5
43	Total Liabilities and Stockholders' Equity 92,362,003 89,245,861 3,116,142 3.5	Total Liabilities and Stockholders' Equity	92,362,003	89,245,861	3,116,142	3.5
44	Exchange Rate per Dollar Ps. 18.0033	Exchange Rate per Dollar Ps. 18.0033

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

Row	Label (trimmed)	Σ detail	Reported	|Δ|/scale	Status
12	Total Current Assets 21,290,150 17,877,787 3,412,363 19.1	21.292e6	21.290e6	0.0001	OK (6 lines)
26	Total Current Liabilities 6,274,830 5,903,180 371,650 6.3	169.709e6	6.275e6	0.9630	Mismatch (9 lines)

CF

CF — PDF page 28

Camelot table (pages 28, primary page 28).

#	Joined label	Line item	2025	2026	Chg → n/a
0	1Q 1Q %		1Q	1Q	%
1	Item	Item
2	2025 2026 Chg		2025	2026	Chg
3	Operating Activities	Operating Activities
4	Income Before Income Taxes 5,103,623 4,220,853 (17.3)	Income Before Income Taxes	5,103,623	4,220,853	(17.3)
5	Depreciation and Amortization 624,787 786,437 25.9	Depreciation and Amortization	624,787	786,437	25.9
6	Income from Results of Joint Venture Accounted by the	Income from Results of Joint Venture Accounted by the
7	1,010 864 (14.5)		1,010	864	(14.5)
8	Equity Method	Equity Method
9	Interest Income (463,933) (158,941) (65.7)	Interest Income	(463,933)	(158,941)	(65.7)
10	Interest Payables 244,998 656,640 168.0	Interest Payables	244,998	656,640	168.0
11	Foreign Exchange Gain (loss), Net Unearned 178,730 (43,030) n/a	Foreign Exchange Gain (loss), Net Unearned	178,730	(43,030)	n/a
12	Sub-Total 5,689,215 5,462,823 (4.0)	Sub-Total	5,689,215	5,462,823	(4.0)
13	Trade Receivables 5,038 (64,426) n/a	Trade Receivables	5,038	(64,426)	n/a
14	Recoverable Taxes and other Current Assets 840,961 (90,590) n/a	Recoverable Taxes and other Current Assets	840,961	(90,590)	n/a
15	Income Tax Paid (2,231,430) (1,417,243) (36.5)	Income Tax Paid	(2,231,430)	(1,417,243)	(36.5)
16	Trade Accounts Payable (968,895) (251,421) (74.1)	Trade Accounts Payable	(968,895)	(251,421)	(74.1)
17	Net Cash Flow Provided by Operating Activities 3,334,889 3,639,143 9.1	Net Cash Flow Provided by Operating Activities	3,334,889	3,639,143	9.1
18	Investing Activities	Investing Activities
19	Investment in Financial Instrument 25,668 n/a	Investment in Financial Instrument	25,668		n/a
20	Loans Granted to Third Parties	Loans Granted to Third Parties
21	Restricted Cash 10,759 (33,587) n/a	Restricted Cash	10,759	(33,587)	n/a
22	Investments in Machinery, Furniture and Equipment, Net (645,357) (544,316) (15.7)	Investments in Machinery, Furniture and Equipment, Net	(645,357)	(544,316)	(15.7)
23	Interest Income 464,368 158,941 (65.8)	Interest Income	464,368	158,941	(65.8)
24	Net Cash Flow used by Investing Activities (144,562) (418,962) 189.8	Net Cash Flow used by Investing Activities	(144,562)	(418,962)	189.8
25	Excess Cash to Use in Financing Activities 3,190,327 3,220,181 0.9	Excess Cash to Use in Financing Activities	3,190,327	3,220,181	0.9
26	Bank Loans	Bank Loans
27	Bank Loans Paid	Bank Loans Paid
28	Long Term Debt Paid (133,573) (129,328) (3.2)	Long Term Debt Paid	(133,573)	(129,328)	(3.2)
29	Interest Paid (374,196) (494,770) 32.2	Interest Paid	(374,196)	(494,770)	32.2
30	Dividends Paid	Dividends Paid
31	Net Cash Flow Used by Financing Activities (507,769) (624,098) 22.9	Net Cash Flow Used by Financing Activities	(507,769)	(624,098)	22.9
32	Net Increase in Cash and Cash Equivalents 2,682,558 2,596,083 (3.2)	Net Increase in Cash and Cash Equivalents	2,682,558	2,596,083	(3.2)
33	Cash and Cash Equivalents at Beginning of Period 20,083,457 11,116,335 (44.6)	Cash and Cash Equivalents at Beginning of Period	20,083,457	11,116,335	(44.6)
34	Exchange Gain on Cash and Cash Equivalents (84,770) 99,311 n/a	Exchange Gain on Cash and Cash Equivalents	(84,770)	99,311	n/a
35	Cash and Cash Equivalents at the End of Period 22,681,245 13,811,729 (39.1)	Cash and Cash Equivalents at the End of Period	22,681,245	13,811,729	(39.1)
36	1Q 1Q % Item 2025 2026 Chg	1Q 1Q % Item 2025 2026 Chg
37	Operating Activities	Operating Activities
38	5,103,623 4,220,853 (17.3) Income Before Income Taxes	5,103,623 4,220,853 (17.3) Income Before Income Taxes
39
40	Depreciation and Amortization 624,787 786,437 25.9	Depreciation and Amortization	624,787	786,437	25.9
41	Income from Results of Joint Venture Accounted by the Equity Method 1,010 864 (14.5)	Income from Results of Joint Venture Accounted by the Equity Method	1,010	864	(14.5)
42	Interest Income (463,933) (158,941) (65.7)	Interest Income	(463,933)	(158,941)	(65.7)
43	Interest Payables 244,998 656,640 168.0	Interest Payables	244,998	656,640	168.0
44	Foreign Exchange Gain (loss), Net Unearned 178,730 (43,030) n/a	Foreign Exchange Gain (loss), Net Unearned	178,730	(43,030)	n/a
45	Sub-Total 5,689,215 5,462,823 (4.0)	Sub-Total	5,689,215	5,462,823	(4.0)
46	Trade Receivables 5,038 (64,426) n/a	Trade Receivables	5,038	(64,426)	n/a
47	Recoverable Taxes and other Current Assets 840,961 (90,590) n/a	Recoverable Taxes and other Current Assets	840,961	(90,590)	n/a
48	Income Tax Paid (2,231,430) (1,417,243) (36.5)	Income Tax Paid	(2,231,430)	(1,417,243)	(36.5)
49	Trade Accounts Payable (968,895) (251,421) (74.1)	Trade Accounts Payable	(968,895)	(251,421)	(74.1)
50	Investing Activities	Investing Activities
51	Investment in Financial Instrument 25,668 n/a	Investment in Financial Instrument	25,668		n/a
52	Loans Granted to Third Parties	Loans Granted to Third Parties
53	Restricted Cash 10,759 (33,587) n/a	Restricted Cash	10,759	(33,587)	n/a
54	Investments in Machinery, Furniture and Equipment, Net (645,357) (544,316) (15.7)	Investments in Machinery, Furniture and Equipment, Net	(645,357)	(544,316)	(15.7)
55	Interest Income 464,368 158,941 (65.8)	Interest Income	464,368	158,941	(65.8)

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used

• Net debt: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (mln); debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
• EBITDA: computed as operating_profit + da