Frontierby eninvs

Language: EN · RU

← Company

MX_BANORTE 2025-12-31 Q4 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_BANORTE/2025-12-31_Q4_BANORTE.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue30 593Row: revenue (mln MXN, batch apply) · dashboard=30,593.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit17 802Row: operating_profit (mln MXN, batch apply) · dashboard=17,802.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A5 524Row: da (mln MXN, batch apply) · dashboard=5,524.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA23 326Row: ebitda (mln MXN, batch apply) · dashboard=23,326.000 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit12 677Row: net_profit (mln MXN, batch apply) · dashboard=12,677.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash99 275Row: cash (mln MXN, batch apply) · dashboard=99,275.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short2 664Row: debt_short (mln MXN, batch apply) · dashboard=2,664.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long80 442Row: debt_long (mln MXN, batch apply) · dashboard=80,442.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt61 831Components: short debt 2 664 + long debt 80 442 + other financial liab. 0 + NCI 78 000 − cash 99 275 = net debt 61 831.Row: net_debt (mln MXN, batch apply) · dashboard=61,831.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF81 433Row: operating_cash_flow (mln MXN, batch apply) · dashboard=81,433.000 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF-7 080Row: investing_cash_flow (mln MXN, batch apply) · dashboard=-7,080.000 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 959 747Row: total_assets (mln MXN, batch apply) · dashboard=1,959,747.000 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity151 429Row: total_equity (mln MXN, batch apply) · dashboard=151,429.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,959,747) ≈ TL (1,808,318) + TE (151,429); residual +0 within 1%.
Net debt formulanet_debt 61,831 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 61,831.
EBITDA = OP + D&AEBITDA (23,326) ≈ OP (17,802) + D&A (5,524) = 23,326.
Net profit vs operating profitNet profit (12,677) sits within a plausible band vs operating profit (17,802).
Cash ≤ total assetsCash (99,275) ≤ total assets (1,959,747).

Statement pages (discovery)

FormPages
P&L44
BS45, 46
CF42, 48

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used