← Company

MX_BIMBO 2025-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ —

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_BIMBO/2025-03-31_Q1_grupo-bimbo-reports-1q25-results.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Statement pages (discovery)

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

P&L — PDF page 7

No Camelot table — OCR (v8) below.

v8 OCR page 7: empty rows.

P&L — PDF page 8

Camelot table (pages 8, primary page 8).

#	Joined label	Line item	1Q25	1Q24	% Change
0	C O N S O L I D A T E D I N C O M E S T A T E M E N T	C O N S O L I D A T E D I N C O M E S T A T E M E N T
1	(MILLIONS OF MEXICAN PESOS)	(MILLIONS OF MEXICAN PESOS)
2	1Q25 1Q24 % Change		1Q25	1Q24	% Change
3	Net Sales 103,726 93,641 10.8	Net Sales	103,726	93,641	10.8
4	Cost of Goods Sold 49,262 44,940 9.6	Cost of Goods Sold	49,262	44,940	9.6
5	GROSS PROFIT 54,463 48,701 11.8	GROSS PROFIT	54,463	48,701	11.8
6	General Expenses 46,377 40,720 13.9	General Expenses	46,377	40,720	13.9
7	Other Expenses (Income), Net 1,338 1,106 21.0	Other Expenses (Income), Net	1,338	1,106	21.0
8	OPERATING INCOME 6,748 6,875 (1.8)	OPERATING INCOME	6,748	6,875	(1.8)
9	Comprehensive Financing Cost 3,256 2,773 17.4	Comprehensive Financing Cost	3,256	2,773	17.4
10	Interest Paid Net 3,312 2,727 21.4	Interest Paid Net	3,312	2,727	21.4
11	Exchange Rate Loss (Gain) (157) 167 >100	Exchange Rate Loss (Gain)	(157)	167	>100
12	Monetary Loss (Gain) 101 (122) >100	Monetary Loss (Gain)	101	(122)	>100
13	Share in Results of Associated Companies 50 111 (54.9)	Share in Results of Associated Companies	50	111	(54.9)
14	NET INCOME BEFORE TAXES (15.9)	NET INCOME BEFORE TAXES			(15.9)
15	3,542 4,213		3,542	4,213
16	Income Taxes 1,328 1,456 (8.8)	Income Taxes	1,328	1,456	(8.8)
17	INCOME (LOSS) FROM CONTINUED OPERATIONS 2,214 2,757 (19.7)	INCOME (LOSS) FROM CONTINUED OPERATIONS	2,214	2,757	(19.7)
18	Net Minority Income 444 345 28.8	Net Minority Income	444	345	28.8
19	NET MAJORITY INCOME 1,770 2,413 (26.6)	NET MAJORITY INCOME	1,770	2,413	(26.6)
20	ADJUSTED EBITDA 12,817 11,872 8.0	ADJUSTED EBITDA	12,817	11,872	8.0

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

Row	Label (trimmed)	Σ detail	Reported	|Δ|/scale	Status
5	GROSS PROFIT 54,463 48,701 11.8	1.20	11.80	0.8983	Mismatch (2 lines)

BS

BS — PDF page 7

No Camelot table — OCR (v8) below.

v8 OCR page 7: empty rows.

BS — PDF page 8

Camelot table (pages 8, primary page 8).

#	Joined label	Line item	2025	2024	% Change
0	C O N S O L I D A T E D B A L A N C E S H E E T	C O N S O L I D A T E D B A L A N C E S H E E T
1	(MILLIONS OF MEXICAN PESOS)	(MILLIONS OF MEXICAN PESOS)
2	Mar, 2025 Dec, 2024 % Change		Mar, 2025	Dec, 2024	% Change
3	TOTAL ASSETS 429,186 416,804 3.0	TOTAL ASSETS	429,186	416,804	3.0
4	CURRENT ASSETS 74,656 67,180 11.1	CURRENT ASSETS	74,656	67,180	11.1
5	Cash and Equivalents 17,779 8,057 >100	Cash and Equivalents	17,779	8,057	>100
6	Accounts and Notes Receivables, Net 27,988 26,631 5.1	Accounts and Notes Receivables, Net	27,988	26,631	5.1
7	Inventories 17,763 18,832 (5.7)	Inventories	17,763	18,832	(5.7)
8	Other Current Assets 10,716 13,393 (20.0)	Other Current Assets	10,716	13,393	(20.0)
9	Assets Available for Sale 410 267 53.4	Assets Available for Sale	410	267	53.4
10	Property, Plant and Equipment 1.9	Property, Plant and Equipment			1.9
11	158,326 155,376		158,326	155,376
12	Intangible Assets and Deferred Charges, Net and Investment	Intangible Assets and Deferred Charges, Net and Investment
13	0.6				0.6
14	in Shares of Associated Companies 153,239 152,269	in Shares of Associated Companies	153,239	152,269
15	Lease Rights of Use 34,775 34,220 1.6	Lease Rights of Use	34,775	34,220	1.6
16	Other Assets 8,190 7,759 5.6	Other Assets	8,190	7,759	5.6
17	TOTAL LIABILITIES 299,907 289,107 3.7	TOTAL LIABILITIES	299,907	289,107	3.7
18	CURRENT LIABILITIES 82,589 85,155 (3.0)	CURRENT LIABILITIES	82,589	85,155	(3.0)
19	Trade Accounts Payable 39,166 42,074 (6.9)	Trade Accounts Payable	39,166	42,074	(6.9)
20	Short-term Debt 3,281 4,862 (32.5)	Short-term Debt	3,281	4,862	(32.5)
21	Short-term lease liability 7,250 7,140 1.5	Short-term lease liability	7,250	7,140	1.5
22	Other Current Liabilities 32,892 31,079 5.8	Other Current Liabilities	32,892	31,079	5.8
23	Long-term Debt 157,958 146,043 8.2	Long-term Debt	157,958	146,043	8.2
24	Long-term lease liability 29,224 28,661 2.0	Long-term lease liability	29,224	28,661	2.0
25	Other Long-term Non-Financial Liabilities 30,136 29,248 3.0	Other Long-term Non-Financial Liabilities	30,136	29,248	3.0
26	SHAREHOLDERS’ EQUITY 129,279 127,698 1.2	SHAREHOLDERS’ EQUITY	129,279	127,698	1.2
27	Minority Shareholders’ Equity 1,556 1,754 (11.3)	Minority Shareholders’ Equity	1,556	1,754	(11.3)
28	Majority Shareholders’ Equity 127,723 125,944 1.4	Majority Shareholders’ Equity	127,723	125,944	1.4

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used

• Net debt: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (mln); [DeepSeek] net_debt (mln MXN, batch apply)
• EBITDA: [DeepSeek] ebitda (mln MXN, batch apply)