Frontierby eninvs

Language: EN · RU

← Company

MX_CARSO 2024-12-31 FY — report review

Status: — — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue202 983.4
Operating profit23 681.96
D&A0
EBITDA23 681.96
Net profit14 969.8
Cash16 190.65
Debt short14 517.17
Debt long39 670
Net debt57 094.48Components: short debt 14 517.17 + long debt 39 670 + other financial liab. 19 097.96 + NCI 0 − cash 16 190.65 = net debt 57 094.48.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=57,094.480 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF12 617.99
Investing CF
Assets281 561.43
Equity141 415

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 140,146; known debt components fit within that envelope.
Net debt formulanet_debt 57,094 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 57,094.
EBITDA = OP + D&AEBITDA (23,682) ≈ OP (23,682) + D&A (0) = 23,682.
Net profit vs operating profitNet profit (14,970) sits within a plausible band vs operating profit (23,682).
Cash ≤ total assetsCash (16,191) ≤ total assets (281,561).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used