Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ —
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_FEMSA/2023-09-30_Q3_FEMSA_3Q23.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 539 113 | Row: revenue (mln MXN, batch apply) · dashboard=539,113.000 mln — [DeepSeek] revenue (mln MXN, batch apply) |
| Operating profit | 44 009 | Row: operating_profit (mln MXN, batch apply) · dashboard=44,009.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply) |
| D&A | 28 425 | Row: da (mln MXN, batch apply) · dashboard=28,425.000 mln — [DeepSeek] da (mln MXN, batch apply) |
| EBITDA | 72 434 | Row: ebitda (mln MXN, batch apply) · dashboard=72,434.000 mln — [DeepSeek] ebitda (mln MXN, batch apply) |
| Net profit | 71 994 | Row: net_profit (mln MXN, batch apply) · dashboard=71,994.000 mln — [DeepSeek] net_profit (mln MXN, batch apply) |
| Cash | 160 442 | Row: cash (mln MXN, batch apply) · dashboard=160,442.000 mln — [DeepSeek] cash (mln MXN, batch apply) |
| Debt short | 20 741 | Row: debt_short (mln MXN, batch apply) · dashboard=20,741.000 mln — [DeepSeek] debt_short (mln MXN, batch apply) |
| Debt long | 215 560 | Row: debt_long (mln MXN, batch apply) · dashboard=215,560.000 mln — [DeepSeek] debt_long (mln MXN, batch apply) |
| Net debt | 413 660 | Components: short debt 20 741 + long debt 215 560 + other financial liab. 0 + NCI 337 801 − cash 160 442 = net debt 413 660.Row: net_debt (mln MXN, batch apply) · dashboard=413,660.000 mln — [DeepSeek] net_debt (mln MXN, batch apply) |
| Operating CF | — | — |
| Investing CF | — | — |
| Assets | 818 158 | Row: total_assets (mln MXN, batch apply) · dashboard=818,158.000 mln — [DeepSeek] total_assets (mln MXN, batch apply) |
| Equity | 375 901 | Row: total_equity (mln MXN, batch apply) · dashboard=375,901.000 mln — [DeepSeek] total_equity (mln MXN, batch apply) |
| ✓ | Balance sheet identity (A = L + E) | TA (818,158) ≈ TL (442,257) + TE (375,901); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt 413,660 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 413,660. |
| ✓ | EBITDA = OP + D&A | EBITDA (72,434) ≈ OP (44,009) + D&A (28,425) = 72,434. |
| ⚠ | Net profit vs operating profit | Net profit (71,994) > 1.5× operating profit (44,009) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported. |
| ✓ | Cash ≤ total assets | Cash (160,442) ≤ total assets (818,158). |
| Form | Pages |
|---|---|
| P&L | 13, 14, 15 |
| BS | 14, 15, 16 |
| CF | 16, 17, 18 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).