Frontierby eninvs

Language: EN · RU

← Company

MX_FEMSA 2024-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_FEMSA/2024-03-31_Q1_FEMSA_1Q24.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue178 204Row: revenue (mln MXN, batch apply) · dashboard=178,204.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit14 767Row: operating_profit (mln MXN, batch apply) · dashboard=14,767.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A10 283Row: da (mln MXN, batch apply) · dashboard=10,283.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA25 050Row: ebitda (mln MXN, batch apply) · dashboard=25,050.000 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit5 884Row: net_profit (mln MXN, batch apply) · dashboard=5,884.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash137 530Row: cash (mln MXN, batch apply) · dashboard=137,530.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short16 954Row: debt_short (mln MXN, batch apply) · dashboard=16,954.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long208 510Row: debt_long (mln MXN, batch apply) · dashboard=208,510.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt87 934Components: short debt 16 954 + long debt 208 510 + other financial liab. 0 + NCI 0 − cash 137 530 = net debt 87 934.Row: net_debt (mln MXN, batch apply) · dashboard=87,934.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF
Investing CF
Assets797 560Row: total_assets (mln MXN, batch apply) · dashboard=797,560.000 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity347 380Row: total_equity (mln MXN, batch apply) · dashboard=347,380.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (797,560) ≈ TL (450,180) + TE (347,380); residual +0 within 1%.
Net debt formulanet_debt 87,934 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 87,934.
EBITDA = OP + D&AEBITDA (25,050) ≈ OP (14,767) + D&A (10,283) = 25,050.
Net profit vs operating profitNet profit (5,884) sits within a plausible band vs operating profit (14,767).
Cash ≤ total assetsCash (137,530) ≤ total assets (797,560).

Statement pages (discovery)

FormPages
P&L7, 8, 9
BS14
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used