Frontierby eninvs

Language: EN · RU

← Company

MX_FEMSA 2025-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_FEMSA/2025-06-30_Q2_FEMSA_2Q25.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue406 812Row: revenue (mln MXN, batch apply) · dashboard=406,812.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit31 368Row: operating_profit (mln MXN, batch apply) · dashboard=31,368.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A23 464Row: da (mln MXN, batch apply) · dashboard=23,464.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA54 832Row: ebitda (mln MXN, batch apply) · dashboard=54,832.000 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit14 533Row: net_profit (mln MXN, batch apply) · dashboard=14,533.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash129 825Row: cash (mln MXN, batch apply) · dashboard=129,825.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short34 811Row: debt_short (mln MXN, batch apply) · dashboard=34,811.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long230 670Row: debt_long (mln MXN, batch apply) · dashboard=230,670.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt135 656Components: short debt 34 811 + long debt 230 670 + other financial liab. 0 + NCI 0 − cash 129 825 = net debt 135 656.Row: net_debt (mln MXN, batch apply) · dashboard=135,656.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF
Investing CF
Assets831 042Row: total_assets (mln MXN, batch apply) · dashboard=831,042.000 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity325 050Row: total_equity (mln MXN, batch apply) · dashboard=325,050.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (831,042) ≈ TL (505,992) + TE (325,050); residual +0 within 1%.
Net debt formulanet_debt 135,656 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 135,656.
EBITDA = OP + D&AEBITDA (54,832) ≈ OP (31,368) + D&A (23,464) = 54,832.
Net profit vs operating profitNet profit (14,533) sits within a plausible band vs operating profit (31,368).
Cash ≤ total assetsCash (129,825) ≤ total assets (831,042).

Statement pages (discovery)

FormPages
P&L13, 14, 15
BS14, 15, 16
CF14

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used