Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_GMEXICO/2023-09-30_Q3_RF_EN_2023_3Q.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 10 962.95 | Row: revenue (mln USD, batch apply) · dashboard=10,962.953 mln — [DeepSeek] revenue (mln USD, batch apply) |
| Operating profit | 4 334.51 | Row: operating_profit (mln USD, batch apply) · dashboard=4,334.508 mln — [DeepSeek] operating_profit (mln USD, batch apply) |
| D&A | 1 141.89 | Row: da (mln USD, batch apply) · dashboard=1,141.889 mln — [DeepSeek] da (mln USD, batch apply) |
| EBITDA | 5 476.4 | Row: ebitda (mln USD, batch apply) · dashboard=5,476.397 mln — [DeepSeek] ebitda (mln USD, batch apply) |
| Net profit | 2 297.32 | Row: net_profit (mln USD, batch apply) · dashboard=2,297.321 mln — [DeepSeek] net_profit (mln USD, batch apply) |
| Cash | 6 846.86 | Row: cash (mln USD, batch apply) · dashboard=6,846.862 mln — [DeepSeek] cash (mln USD, batch apply) |
| Debt short | 118.28 | Row: debt_short (mln USD, batch apply) · dashboard=118.281 mln — [DeepSeek] debt_short (mln USD, batch apply) |
| Debt long | 8 600.73 | Row: debt_long (mln USD, batch apply) · dashboard=8,600.732 mln — [DeepSeek] debt_long (mln USD, batch apply) |
| Net debt | 1 872.15 | Components: short debt 118.28 + long debt 8 600.73 + other financial liab. 0 + NCI 0 − cash 6 846.86 = net debt 1 872.15.Row: net_debt (mln USD, batch apply) · dashboard=1,872.151 mln — [DeepSeek] net_debt (mln USD, batch apply) |
| Operating CF | 4 115.2 | Row: operating_cash_flow (mln USD, batch apply) · dashboard=4,115.199 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply) |
| Investing CF | -1 345.91 | Row: investing_cash_flow (mln USD, batch apply) · dashboard=-1,345.907 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply) |
| Assets | 31 887.65 | Row: total_assets (mln USD, batch apply) · dashboard=31,887.647 mln — [DeepSeek] total_assets (mln USD, batch apply) |
| Equity | 16 592.47 | Row: total_equity (mln USD, batch apply) · dashboard=16,592.473 mln — [DeepSeek] total_equity (mln USD, batch apply) |
| ✓ | Balance sheet identity (A = L + E) | TA (31,888) ≈ TL (15,295) + TE (16,592); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt 1,872 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 1,872. |
| ✓ | EBITDA = OP + D&A | EBITDA (5,476) ≈ OP (4,335) + D&A (1,142) = 5,476. |
| ✓ | Net profit vs operating profit | Net profit (2,297) sits within a plausible band vs operating profit (4,335). |
| ✓ | Cash ≤ total assets | Cash (6,847) ≤ total assets (31,888). |
| Form | Pages |
|---|---|
| P&L | 17 |
| BS | 17 |
| CF | 17 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).