Frontierby eninvs

Language: EN · RU

← Company

MX_GMEXICO 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_GMEXICO/2026-03-31_Q1_RF_EN_2026_1Q.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue5 565.3Row: revenue (mln USD, batch apply) · dashboard=5,565.304 mln — [DeepSeek] revenue (mln USD, batch apply)
Operating profit2 871.64Row: operating_profit (mln USD, batch apply) · dashboard=2,871.638 mln — [DeepSeek] operating_profit (mln USD, batch apply)
D&A437.22Row: da (mln USD, batch apply) · dashboard=437.220 mln — [DeepSeek] da (mln USD, batch apply)
EBITDA3 308.86Row: ebitda (mln USD, batch apply) · dashboard=3,308.858 mln — [DeepSeek] ebitda (mln USD, batch apply)
Net profit1 637.78Row: net_profit (mln USD, batch apply) · dashboard=1,637.777 mln — [DeepSeek] net_profit (mln USD, batch apply)
Cash10 893.12Row: cash (mln USD, batch apply) · dashboard=10,893.121 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short443.01Row: debt_short (mln USD, batch apply) · dashboard=443.011 mln — [DeepSeek] debt_short (mln USD, batch apply)
Debt long9 495.48Row: debt_long (mln USD, batch apply) · dashboard=9,495.478 mln — [DeepSeek] debt_long (mln USD, batch apply)
Net debt-954.63Components: short debt 443.01 + long debt 9 495.48 + other financial liab. 0 + NCI 0 − cash 10 893.12 = net debt -954.63.Row: net_debt (mln USD, batch apply) · dashboard=-954.632 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF1 652.72Row: operating_cash_flow (mln USD, batch apply) · dashboard=1,652.723 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply)
Investing CF-446.44Row: investing_cash_flow (mln USD, batch apply) · dashboard=-446.445 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply)
Assets39 058.72Row: total_assets (mln USD, batch apply) · dashboard=39,058.717 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity21 471.26Row: total_equity (mln USD, batch apply) · dashboard=21,471.259 mln — [DeepSeek] total_equity (mln USD, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (39,059) ≈ TL (17,587) + TE (21,471); residual +0 within 1%.
Net debt formulanet_debt -955 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -955.
EBITDA = OP + D&AEBITDA (3,309) ≈ OP (2,872) + D&A (437) = 3,309.
Net profit vs operating profitNet profit (1,638) sits within a plausible band vs operating profit (2,872).
Cash ≤ total assetsCash (10,893) ≤ total assets (39,059).

Statement pages (discovery)

FormPages
P&L16
BS16
CF16

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used